TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
044 Cultural Affairs

MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $3,454,515 $2,985,211 $2,050,788 $2,058,677 $2,023,657 ($27,131)
   Federal Funds 1,331,104 1,469,155 1,918,668 1,612,668 1,614,452 (304,216)
   Other Funds 1,859,911 1,704,740 3,130,629 3,130,629 3,140,481 9,852
      Total $6,645,530 $6,159,106 $7,100,085 $6,801,974 $6,778,590 ($321,495)
 
EXPENDITURE DETAIL:
   Personal Services $2,143,531 $2,267,614 $2,441,345 $2,441,672 $2,427,678 ($13,667)
   Operating Expenses 4,501,999 3,891,491 4,658,740 4,360,302 4,350,912 (307,828)
      Total $6,645,530 $6,159,106 $7,100,085 $6,801,974 $6,778,590 ($321,495)
 
Staffing Level FTE: 45.3 45.5 48.0 48.0 47.0 ( 1.0)

generated 11/25/09 03:15:26 PM