TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
0441 Arts

MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $635,988 $643,506 $0 $0 $0 $0
   Federal Funds 633,345 746,685 1,052,863 746,863 746,863 (306,000)
   Other Funds 0 0 781,509 781,509 783,179 1,670
      Total $1,269,332 $1,390,191 $1,834,372 $1,528,372 $1,530,042 ($304,330)
 
EXPENDITURE DETAIL:
   Personal Services $201,800 $209,318 $209,321 $209,321 $210,991 $1,670
   Operating Expenses 1,067,533 1,180,873 1,625,051 1,319,051 1,319,051 (306,000)
      Total $1,269,332 $1,390,191 $1,834,372 $1,528,372 $1,530,042 ($304,330)
 
Staffing Level FTE: 3.0 2.7 3.0 3.0 3.0 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Promotion Tax $0 $0 $668,509 $668,509
      
Total

$0

$0

$668,509

$668,509
PERFORMANCE INDICATORS:  
   Co-Sponsored Events 8,608 8,800 8,900 9,000
   Attendance at Co-Sponsored Events 2,958,587 2,900,000 3,000,000 3,100,000
   Total Grants/Projects 530 540 550 550
   Total Requests 612 620 630 630
   Artists Served 18,322 19,000 19,500 19,750
   Artists in Schools Residency - Weeks 195 244 240 250
   Students Served 34,288 42,000 42,000 43,000
   Touring Arts Bookings 249 258 265 270
   Touring Arts Attendance 372,170 375,000 380,000 385,000
   Funds Granted $965,057 $1,104,800 $1,453,000 $1,165,000
   Funds Requested $1,838,408 $1,889,308 $2,420,000 $2,000,000
   Local Matching Funds $13,774,774 $14,500,000 $15,750,000 $16,000,000

generated 11/25/09 03:15:33 PM