GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$635,988
$643,506
$0
$0
$0
$0
Federal Funds
633,345
746,685
1,052,863
746,863
746,863
(306,000)
Other Funds
0
0
781,509
781,509
783,179
1,670
Total
$1,269,332
$1,390,191
$1,834,372
$1,528,372
$1,530,042
($304,330)
EXPENDITURE DETAIL:
Personal Services
$201,800
$209,318
$209,321
$209,321
$210,991
$1,670
Operating Expenses
1,067,533
1,180,873
1,625,051
1,319,051
1,319,051
(306,000)
Total
$1,269,332
$1,390,191
$1,834,372
$1,528,372
$1,530,042
($304,330)
Staffing Level FTE:
3.0
2.7
3.0
3.0
3.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Promotion Tax | $0 | $0 | $668,509 | $668,509 |
Total |
$0 |
$0 |
$668,509 |
$668,509 |
PERFORMANCE INDICATORS: | ||||
Co-Sponsored Events | 8,608 | 8,800 | 8,900 | 9,000 |
Attendance at Co-Sponsored Events | 2,958,587 | 2,900,000 | 3,000,000 | 3,100,000 |
Total Grants/Projects | 530 | 540 | 550 | 550 |
Total Requests | 612 | 620 | 630 | 630 |
Artists Served | 18,322 | 19,000 | 19,500 | 19,750 |
Artists in Schools Residency - Weeks | 195 | 244 | 240 | 250 |
Students Served | 34,288 | 42,000 | 42,000 | 43,000 |
Touring Arts Bookings | 249 | 258 | 265 | 270 |
Touring Arts Attendance | 372,170 | 375,000 | 380,000 | 385,000 |
Funds Granted | $965,057 | $1,104,800 | $1,453,000 | $1,165,000 |
Funds Requested | $1,838,408 | $1,889,308 | $2,420,000 | $2,000,000 |
Local Matching Funds | $13,774,774 | $14,500,000 | $15,750,000 | $16,000,000 |