GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To promote, nurture, and sustain the historical and cultural heritage of South Dakota by collecting, preserving, researching, and interpreting evidence of the state’s irreplaceable past and making it available for the life-long education and enrichment of present and future generations.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$2,818,527
$2,341,705
$2,050,788
$2,058,677
$2,023,657
($27,131)
Federal Funds
697,759
722,470
865,805
865,805
867,589
1,784
Other Funds
1,859,911
1,704,740
2,349,120
2,349,120
2,357,302
8,182
Total
$5,376,198
$4,768,915
$5,265,713
$5,273,602
$5,248,548
($17,165)
EXPENDITURE DETAIL:
Personal Services
$1,941,731
$2,058,296
$2,232,024
$2,232,351
$2,216,687
($15,337)
Operating Expenses
3,434,466
2,710,619
3,033,689
3,041,251
3,031,861
(1,828)
Total
$5,376,198
$4,768,915
$5,265,713
$5,273,602
$5,248,548
($17,165)
Staffing Level FTE:
42.3
42.8
45.0
45.0
44.0
( 1.0)
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Dues and Fees | $122,468 | $119,092 | $120,000 | $120,000 |
ARC Assessments | 1,845,985 | 1,858,151 | 1,900,000 | 1,955,000 |
Promotion Tax | 0 | 0 | 308,782 | 308,782 |
Total |
$1,968,453 |
$1,977,243 |
$2,328,782 |
$2,383,782 |
PERFORMANCE INDICATORS: | ||||
Deadwood Fund Grants Issued | 12 | 12 | 12 | 12 |
Visitor Attendance: | ||||
Archives/Museum | 2,509/17,251 | 2,331/17,636 | 2,500/18,000 | 2,500/18,125 |
Adult/School Tours | 465/4,150 | 587/4,317 | 600/4,400 | 610/4,425 |
Traveling Exhibits | 17,277 | 144,862 | 50,000 | 65,000 |
Archaeology Exhibits (The Journey) | 23,704 | 26,427 | 27,000 | 27,000 |
Educational Outreach (Per Person Contacts): | ||||
Teacher Training/Kits | 111/5,582 | 115/5,263 | 120/5,300 | 125/5,325 |
Gallery Education/Archival & Outreach Programs | 670/1,687 | 610/2,025 | 825/1,700 | 850/1,700 |
Reference Services (Archives): | ||||
Government/South Dakota Citizens | 1,525/5,729 | 1,912/5,740 | 1,000/5,800 | 1,000/5,800 |
Out-of-State/Web Site Visits | 3,550/670,965 | 4,050/1,214,910 | 3,500/800,000 | 3,500/800,000 |
Publications: | ||||
Manuscripts Solicited/Researched | 37/25 | 49/27 | 40/25 | 40/25 |
Books Published/Journal Issues | 6/4 | 8/4 | 6/4 | 6/4 |
Newsletter Issues/Classroom Projects | 3/2 | 3/2 | 3/2 | 3/2 |
Archives: | ||||
Archival Records Appraisal (Cubic Feet) | 6,047 | 4,500 | 5,000 | 6,000 |
Records Accessioned (Cubic Feet) | 408 | 368 | 400 | 400 |
Accessions Documented | 580 | 314 | 500 | 500 |
Records Deaccessioned (Cubic Feet) | 116 | 60 | 200 | 200 |
Library Titles Acquired | 73 | 109 | 100 | 100 |
Titles Catalogued | 158 | 156 | 150 | 150 |
Microfilm Images Filmed | 583,892 | 614,574 | 700,000 | 700,000 |
Rolls Inspected | 615 | 779 | 700 | 700 |
Collections (Archaeology): | ||||
Reports Completed on Collections | 51 | 100 | 75 | 75 |
Surveys Conducted at Field Sites | 56 | 65 | 60 | 60 |
Excavations Conducted | 19 | 19 | 15 | 15 |
Gravel Permits Reviewed | 113 | 107 | 120 | 120 |
Exploration Permits Reviewed | 7 | 0 | 5 | 5 |
NAGPRA Human Remains Inventoried | 0 | 1 | 5 | 5 |
NAGPRA Funerary Objects Inventoried | 0 | 0 | 20 | 20 |
NAGPRA Tribal Consultations | 1 | 1 | 2 | 2 |
Small-Scale Mining Permits Reviewed | 8 | 13 | 7 | 7 |
Large-Scale Mining and Landfill | ||||
Permits Reviewed | 6 | 9 | 5 | 5 |
Oil and Gas Permits Reviewed | 41 | 107 | 75 | 75 |
Reports Received on Archaeological Sites | 644 | 587 | 625 | 625 |
Sites Recorded/Revisited | 1,079 | 649 | 675 | 675 |
Record Searches on Archaeological Sites | 208 | 414 | 300 | 300 |
Collections Accessioned/Received | 109/108 | 108/205 | 125/150 | 125/150 |
Museum Artifacts Received | 393 | 575 | 500 | 500 |
Preservation/Restoration: | ||||
Compliance Projects Reviewed | 1,766 | 1,484 | 1,500 | 1,500 |
New National Register Listings: | ||||
Individual Properties | 23 | 8 | 14 | 14 |
District/MPL | 2 | 2 | 2 | 2 |
Total Listings | 1,263 | 1,272 | 1,288 | 1,304 |
Property Tax Moratorium Projects | 25 | 31 | 26 | 26 |
Federal Tax Credit Projects | 14 | 16 | 17 | 17 |
CLG Grants Issued | 9 | 8 | 9 | 9 |
Burial Calls | 21 | 15 | 15 | 15 |