TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
0442 History

MISSION:
To promote, nurture, and sustain the historical and cultural heritage of South Dakota by collecting, preserving, researching, and interpreting evidence of the state’s irreplaceable past and making it available for the life-long education and enrichment of present and future generations.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $2,818,527 $2,341,705 $2,050,788 $2,058,677 $2,023,657 ($27,131)
   Federal Funds 697,759 722,470 865,805 865,805 867,589 1,784
   Other Funds 1,859,911 1,704,740 2,349,120 2,349,120 2,357,302 8,182
      Total $5,376,198 $4,768,915 $5,265,713 $5,273,602 $5,248,548 ($17,165)
 
EXPENDITURE DETAIL:
   Personal Services $1,941,731 $2,058,296 $2,232,024 $2,232,351 $2,216,687 ($15,337)
   Operating Expenses 3,434,466 2,710,619 3,033,689 3,041,251 3,031,861 (1,828)
      Total $5,376,198 $4,768,915 $5,265,713 $5,273,602 $5,248,548 ($17,165)
 
Staffing Level FTE: 42.3 42.8 45.0 45.0 44.0 ( 1.0)

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Dues and Fees $122,468 $119,092 $120,000 $120,000
   ARC Assessments 1,845,985 1,858,151 1,900,000 1,955,000
   Promotion Tax 0 0 308,782 308,782
      
Total

$1,968,453

$1,977,243

$2,328,782

$2,383,782
PERFORMANCE INDICATORS:  
   Deadwood Fund Grants Issued 12 12 12 12
   Visitor Attendance:
   Archives/Museum 2,509/17,251 2,331/17,636 2,500/18,000 2,500/18,125
   Adult/School Tours 465/4,150 587/4,317 600/4,400 610/4,425
   Traveling Exhibits 17,277 144,862 50,000 65,000
   Archaeology Exhibits (The Journey) 23,704 26,427 27,000 27,000
   Educational Outreach (Per Person Contacts):
   Teacher Training/Kits 111/5,582 115/5,263 120/5,300 125/5,325
   Gallery Education/Archival & Outreach Programs 670/1,687 610/2,025 825/1,700 850/1,700
   Reference Services (Archives):
   Government/South Dakota Citizens 1,525/5,729 1,912/5,740 1,000/5,800 1,000/5,800
   Out-of-State/Web Site Visits 3,550/670,965 4,050/1,214,910 3,500/800,000 3,500/800,000
   Publications:
   Manuscripts Solicited/Researched 37/25 49/27 40/25 40/25
   Books Published/Journal Issues 6/4 8/4 6/4 6/4
   Newsletter Issues/Classroom Projects 3/2 3/2 3/2 3/2
   Archives:
   Archival Records Appraisal (Cubic Feet) 6,047 4,500 5,000 6,000
   Records Accessioned (Cubic Feet) 408 368 400 400
   Accessions Documented 580 314 500 500
   Records Deaccessioned (Cubic Feet) 116 60 200 200
   Library Titles Acquired 73 109 100 100
   Titles Catalogued 158 156 150 150
   Microfilm Images Filmed 583,892 614,574 700,000 700,000
   Rolls Inspected 615 779 700 700
   Collections (Archaeology):
   Reports Completed on Collections 51 100 75 75
   Surveys Conducted at Field Sites 56 65 60 60
   Excavations Conducted 19 19 15 15
   Gravel Permits Reviewed 113 107 120 120
   Exploration Permits Reviewed 7 0 5 5
   NAGPRA Human Remains Inventoried 0 1 5 5
   NAGPRA Funerary Objects Inventoried 0 0 20 20
   NAGPRA Tribal Consultations 1 1 2 2
   Small-Scale Mining Permits Reviewed 8 13 7 7
   Large-Scale Mining and Landfill
   Permits Reviewed 6 9 5 5
   Oil and Gas Permits Reviewed 41 107 75 75
   Reports Received on Archaeological Sites 644 587 625 625
   Sites Recorded/Revisited 1,079 649 675 675
   Record Searches on Archaeological Sites 208 414 300 300
   Collections Accessioned/Received 109/108 108/205 125/150 125/150
   Museum Artifacts Received 393 575 500 500
   Preservation/Restoration:
   Compliance Projects Reviewed 1,766 1,484 1,500 1,500
   New National Register Listings:
   Individual Properties 23 8 14 14
   District/MPL 2 2 2 2
   Total Listings 1,263 1,272 1,288 1,304
   Property Tax Moratorium Projects 25 31 26 26
   Federal Tax Credit Projects 14 16 17 17
   CLG Grants Issued 9 8 9 9
   Burial Calls 21 15 15 15

generated 11/25/09 03:15:40 PM