GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To foster and facilitate scientific and technological investigation, experimentation, and development by creating a mechanism through which laboratory, experimental, and development facilities may be acquired, developed, constructed, maintained, operated, and decommissioned.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
12,107,162
49,793,815
27,621,858
14,199,023
14,199,023
(13,422,835)
Total
$12,107,162
$49,793,815
$27,621,858
$14,199,023
$14,199,023
($13,422,835)
EXPENDITURE DETAIL:
Personal Services
$1,008,986
$5,198,657
$4,956,763
$6,975,196
$6,975,196
$2,018,433
Operating Expenses
11,098,176
44,595,158
22,665,095
7,223,827
7,223,827
(15,441,268)
Total
$12,107,162
$49,793,815
$27,621,858
$14,199,023
$14,199,023
($13,422,835)
Staffing Level FTE:
10.0
32.8
70.0
70.0
70.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |