GAME, FISH, AND PARKS
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
0621 State Parks and Recreation - Dev/Imp

MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $202,175 $202,175 $0 $0 $0 $0
   Federal Funds 4,422,237 4,772,943 7,856,720 2,973,100 2,973,100 (4,883,620)
   Other Funds 2,263,956 2,420,325 3,436,550 4,809,050 4,809,050 1,372,500
      Total $6,888,368 $7,395,443 $11,293,270 $7,782,150 $7,782,150 ($3,511,120)
 
EXPENDITURE DETAIL:
   Personal Services $55,111 $50,862 $0 $0 $0 $0
   Operating Expenses 6,833,258 7,344,581 11,293,270 7,782,150 7,782,150 (3,511,120)
      Total $6,888,368 $7,395,443 $11,293,270 $7,782,150 $7,782,150 ($3,511,120)
 
Staffing Level FTE: 1.0 1.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/25/09 03:16:52 PM