GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To design, implement, and administer a network of health services, education and training programs to aid the residents of South Dakota to develop and maintain a more healthful lifestyle and achieve their highest possible quality of life; and, to protect individuals from communicable infections by reducing the prevalence of communicable diseases and controlling epidemics.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$4,171,050
$4,278,905
$4,167,688
$4,918,098
$4,175,017
$7,329
Federal Funds
16,131,518
15,973,794
18,413,256
19,013,256
20,527,159
2,113,903
Other Funds
2,786,845
2,570,231
3,766,930
3,766,930
3,769,837
2,907
Total
$23,089,413
$22,822,930
$26,347,874
$27,698,284
$28,472,013
$2,124,139
EXPENDITURE DETAIL:
Personal Services
$9,221,172
$9,672,606
$10,180,440
$10,180,440
$10,204,579
$24,139
Operating Expenses
13,868,241
13,150,324
16,167,434
17,517,844
18,267,434
2,100,000
Total
$23,089,413
$22,822,930
$26,347,874
$27,698,284
$28,472,013
$2,124,139
Staffing Level FTE:
177.3
179.5
178.5
178.5
177.5
( 1.0)
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Fees | $1,724,889 | $1,539,570 | $1,580,000 | $1,580,000 |
Total |
$1,724,889 |
$1,539,570 |
$1,580,000 |
$1,580,000 |
PERFORMANCE INDICATORS: | ||||
Social and Emotional Developmental | ||||
Screenings - Ages 0-5 | 12,310 | 10,893 | 11,000 | 11,000 |
Infants Screened for Mandated Metabolic | ||||
Disorders | 12,669 | 12,408 | 12,500 | 12,500 |
Newborn Hearing Screenings/%of Total Births | 12,387/97% | 12,300/97% | 12,400/97% | 12,400/97% |
WIC Avg. Monthly Participants | 20,581 | 20,903 | 21,100 | 21,100 |
WIC Avg. Monthly Expenditure for Food | $952,213 | $1,105,550 | $1,055,193 | $1,086,849 |
Cancer Registry Records Maintained | 65,926 | 73,577 | 79,077 | 88,400 |
Breast & Cervical Cancer Program Screenings | 8,079 | 9,621 | 9,700 | 9,800 |
Breast & Cervical Program Diagnostics | 624 | 647 | 655 | 660 |
Breast & Cervical Program Cancer Cases | ||||
Identified | 31 | 27 | 30 | 33 |
WISEWOMAN Patients Screened | ||||
(All Women Count! Patients Receiving Chronic | ||||
Disease Screening) | 3,087 | 3,162 | 3,200 | 3,300 |
Adults Informed They Have High Blood Pressure | 25.5% | 25.5% | 25.2% | 25.0% |
Healthy SD Website Hits | 580,968 | 339,720 | 350,000 | 375,000 |
Number of Students Measured for | ||||
School Height & Weight Report | 37,028 | 41,415 | 43,000 | 45,000 |
Percent of School Students (K-12) Obese | 16.3% | 16.6% | 16.3% | 16.1% |
Immunization Registry (Individuals) | 546,679 | 587,509 | 600,000 | 620,000 |
HIV Counseling and Testing | 5,742 | 5,200 | 5,800 | 6,100 |
Rabies Exposures Managed | 81 | 119 | 150 | 180 |
Enteric Disease Investigations Incl. Outbreak | 955 | 839 | 1,000 | 1,100 |
STD Investigations | 8,877 | 8,226 | 8,300 | 8,400 |
TB Investigations | 1,036 | 1,681 | 1,700 | 1,700 |
Other Disease Investigations Incl. Outbreaks | 2,065 | 1,500 | 2,000 | 2,000 |
Bright Start Home Visiting Program Families | 459 | 456 | 535 | 600 |
Bright Start Home Visiting Program Clients | 937 | 893 | 1,100 | 1,300 |