HEALTH
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
0904 Health and Medical Services

MISSION:
To design, implement, and administer a network of health services, education and training programs to aid the residents of South Dakota to develop and maintain a more healthful lifestyle and achieve their highest possible quality of life; and, to protect individuals from communicable infections by reducing the prevalence of communicable diseases and controlling epidemics.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $4,171,050 $4,278,905 $4,167,688 $4,918,098 $4,175,017 $7,329
   Federal Funds 16,131,518 15,973,794 18,413,256 19,013,256 20,527,159 2,113,903
   Other Funds 2,786,845 2,570,231 3,766,930 3,766,930 3,769,837 2,907
      Total $23,089,413 $22,822,930 $26,347,874 $27,698,284 $28,472,013 $2,124,139
 
EXPENDITURE DETAIL:
   Personal Services $9,221,172 $9,672,606 $10,180,440 $10,180,440 $10,204,579 $24,139
   Operating Expenses 13,868,241 13,150,324 16,167,434 17,517,844 18,267,434 2,100,000
      Total $23,089,413 $22,822,930 $26,347,874 $27,698,284 $28,472,013 $2,124,139
 
Staffing Level FTE: 177.3 179.5 178.5 178.5 177.5 ( 1.0)

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Fees $1,724,889 $1,539,570 $1,580,000 $1,580,000
      
Total

$1,724,889

$1,539,570

$1,580,000

$1,580,000
PERFORMANCE INDICATORS:  
   Social and Emotional Developmental
   Screenings - Ages 0-5 12,310 10,893 11,000 11,000
   Infants Screened for Mandated Metabolic
   Disorders 12,669 12,408 12,500 12,500
   Newborn Hearing Screenings/%of Total Births 12,387/97% 12,300/97% 12,400/97% 12,400/97%
   WIC Avg. Monthly Participants 20,581 20,903 21,100 21,100
   WIC Avg. Monthly Expenditure for Food $952,213 $1,105,550 $1,055,193 $1,086,849
   Cancer Registry Records Maintained 65,926 73,577 79,077 88,400
   Breast & Cervical Cancer Program Screenings 8,079 9,621 9,700 9,800
   Breast & Cervical Program Diagnostics 624 647 655 660
   Breast & Cervical Program Cancer Cases
   Identified 31 27 30 33
   WISEWOMAN Patients Screened
   (All Women Count! Patients Receiving Chronic
   Disease Screening) 3,087 3,162 3,200 3,300
   Adults Informed They Have High Blood Pressure 25.5% 25.5% 25.2% 25.0%
   Healthy SD Website Hits 580,968 339,720 350,000 375,000
   Number of Students Measured for
   School Height & Weight Report 37,028 41,415 43,000 45,000
   Percent of School Students (K-12) Obese 16.3% 16.6% 16.3% 16.1%
   Immunization Registry (Individuals) 546,679 587,509 600,000 620,000
   HIV Counseling and Testing 5,742 5,200 5,800 6,100
   Rabies Exposures Managed 81 119 150 180
   Enteric Disease Investigations Incl. Outbreak 955 839 1,000 1,100
   STD Investigations 8,877 8,226 8,300 8,400
   TB Investigations 1,036 1,681 1,700 1,700
   Other Disease Investigations Incl. Outbreaks 2,065 1,500 2,000 2,000
   Bright Start Home Visiting Program Families 459 456 535 600
   Bright Start Home Visiting Program Clients 937 893 1,100 1,300

generated 11/25/09 03:18:08 PM