GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To provide quality, cost-effective health care services to adult and juvenile offenders in the state's correctional facilities; to meet the basic health care needs through the provision of general primary care, acute inpatient hospital care, dental services, and optometric care; and, to continually explore new ways of providing basic health care services more efficiently.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
13,560,634
14,454,817
14,577,210
15,526,474
14,782,809
205,599
Total
$13,560,634
$14,454,817
$14,577,210
$15,526,474
$14,782,809
$205,599
EXPENDITURE DETAIL:
Personal Services
$4,837,540
$5,052,596
$5,181,615
$5,181,615
$5,210,887
$29,272
Operating Expenses
8,723,094
9,402,221
9,395,595
10,344,859
9,571,922
176,327
Total
$13,560,634
$14,454,817
$14,577,210
$15,526,474
$14,782,809
$205,599
Staffing Level FTE:
72.1
72.8
76.0
76.0
76.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Average Daily Count--Adult | 3,344 | 3,387 | 3,562 | 3,562 |
Average Cost per Adult | $3,877 | $4,069 | $4,065 | $4,132 |
On-Site Services | ||||
Pharmacy Costs per Adult/Year | $721 | $746 | $762 | $779 |
Number of Inmates Served | 3,727 | 3,870 | 4,070 | 4,070 |
Off-Site Services | ||||
Inpatient Cost per Adult/Year | $10,593 | $8,871 | $9,146 | $9,404 |
Number of Inmates Served | 98 | 110 | 116 | 116 |
Outpatient Cost per Adult/Year | $1,893 | $2,236 | $2,305 | $2,377 |
Number of Inmates Served | 666 | 723 | 760 | 760 |
Speciality Physician Services Cost/Year | $1,830 | $1,587 | $1,637 | $1,687 |
Number of Inmates Served | 728 | 772 | 812 | 812 |
Average Daily Count--Juvenile | 142.0 | 143.5 | 149.0 | 149.0 |
On-Site Cost per Juvenile per Year | $4,114 | $3,865 | $4,132 | $4,132 |