GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the health and welfare of the state's citizens by assuring that only qualified doctors of medicine, doctors of osteopathy, physical therapists, advanced life support personnel, physician assistants, athletic trainers, occupational therapists, respiratory therapists, nurse practitioners, nurse midwives, and dietitians are licensed to practice in South Dakota.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
737,240
876,184
1,044,862
1,044,862
1,046,642
1,780
Total
$737,240
$876,184
$1,044,862
$1,044,862
$1,046,642
$1,780
EXPENDITURE DETAIL:
Personal Services
$298,589
$324,634
$430,934
$430,934
$432,714
$1,780
Operating Expenses
438,651
551,550
613,928
613,928
613,928
0
Total
$737,240
$876,184
$1,044,862
$1,044,862
$1,046,642
$1,780
Staffing Level FTE:
5.7
6.1
9.0
9.0
9.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Renewal Fees | $739,002 | $774,970 | $760,000 | $760,000 |
Reinstatement Fees | 7,975 | 12,950 | 9,000 | 9,000 |
New License Fees | 85,380 | 83,645 | 99,300 | 99,300 |
Temporary License Fees | 4,180 | 4,520 | 3,000 | 3,000 |
Miscellaneous Fees | 50 | 4,293 | 3,000 | 3,000 |
Miscellaneous Fines & Penalties | 5,037 | 0 | 7,000 | 7,000 |
Interest & Dividends | 26,640 | 48,114 | 50,000 | 50,000 |
Mailing Lists | 18,900 | 16,900 | 17,000 | 17,000 |
Duplicate Licenses | 1,625 | 800 | 3,000 | 3,000 |
Verifications | 139,654 | 137,014 | 140,000 | 140,000 |
Total |
$1,028,443 |
$1,083,206 |
$1,091,300 |
$1,091,300 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed | 6,070 | 6,296 | 6,500 | 6,600 |
New Licenses | 682 | 697 | 700 | 710 |
Practitioners | 6,835 | 7,154 | 7,200 | 7,310 |
Regulatory Business | ||||
Regulatory Grievances | 67 | 107 | 110 | 120 |
Hearings | 2 | 3 | 3 | 4 |
Licensees Reprimanded/Probationed | 2 | 9 | 10 | 12 |
Licenses Suspended/Revoked | 3 | 4 | 5 | 6 |
Inspections | 2 | 0 | 2 | 2 |
Applicants Denied SD Licensure | 4 | 5 | 6 | 7 |
Board Meetings | 4 | 4 | 4 | 4 |
Informational Meetings | 24 | 32 | 40 | 41 |