HEALTH
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
09206 Board of Nursing - Info

MISSION:
To safeguard life, health, and the public welfare; and, to protect citizens from unauthorized, unqualified, and improper application of nursing education practices in accordance with SDCL 36-9 and 36-9A.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,028,924 893,386 1,030,141 1,030,141 1,032,933 2,792
      Total $1,028,924 $893,386 $1,030,141 $1,030,141 $1,032,933 $2,792
 
EXPENDITURE DETAIL:
   Personal Services $476,132 $501,456 $476,491 $476,491 $479,283 $2,792
   Operating Expenses 552,793 391,930 553,650 553,650 553,650 0
      Total $1,028,924 $893,386 $1,030,141 $1,030,141 $1,032,933 $2,792
 
Staffing Level FTE: 8.3 8.6 8.0 8.0 8.0 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Application Fees--(Not Included in Exam/New) $47,300 $45,700 $46,000 $47,000
   Examination Fees 76,700 75,500 77,000 78,000
   Reexamination Fees 19,400 11,500 10,000 10,000
   New License Fees 7,200 4,500 5,000 5,000
   Renewal Fees 490,375 517,885 522,000 525,000
   Materials Sold 950 725 800 900
   Interest Income 32,678 30,740 32,000 31,000
   Temporary Permits 8,650 7,825 8,000 8,200
   School Survey 1,306 841 1,000 1,400
   HPAP Reimbursements 37,866 34,410 40,000 42,000
   Contacted Service 51,458 51,569 51,600 52,000
   ADV Practice Reimbursement 13,539 19,064 14,000 15,000
   Loan Program 72,458 74,069 70,000 75,000
   Endorsement from SD 1,100 925 1,000 1,000
   Penalty Reinstatement 8,950 8,700 9,000 9,200
   Miscellaneous 1,182 7,807 2,000 2,000
   Center for Nursing 70,980 69,710 72,000 74,000
   Overdraft Fee 20 220 200 240
   Name Change/Duplicate 4,520 4,890 5,000 5,200
   Inactive Fees 2,300 2,710 2,500 2,700
      
Total

$948,932

$969,290

$969,100

$984,840
PERFORMANCE INDICATORS:  
   Licenses Renewed 6,848 7,373 7,700 8,000
   New Licenses 1,174 1,257 1,300 1,300
   Practitioners 15,485 15,975 16,200 16,400
   Applicants Examined 894 806 820 840
   Applicants Passed (Includes Reexams) 701 711 720 725
   Complaints Received/Investigated/Resolved 148/148/126 140/140/131 160/160/150 165/165/150
   Hearings Held/Pending 8/42 9/51 12/40 14/45
   Licensees Reprimanded/Probationed 7 14 25 30
   Licenses Suspended/Revoked/Surrendered 20 18 25 31
   No Action Taken Against Licensee 30 53 50 55
   Prosecutions 27 32 32 35
   Non Disciplinary Actions 33 55 55 60
   Total Audits 0 0 0 0
   Inquiries Received and Answered 42,000 42,750 44,000 45,000
   Total Applicants Denied SD Licensure 4 0 0 0
   Number of Board Meetings Held 5 5 5 5

generated 11/25/09 03:19:08 PM