GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the health and safety of the public by licensure of qualified persons and enforcement of the statutes, rules, and regulations governing the practice of massage therapy including processing and investigating properly filed complaints and holding hearings as warranted.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
35,457
40,660
45,790
45,790
45,790
0
Total
$35,457
$40,660
$45,790
$45,790
$45,790
$0
EXPENDITURE DETAIL:
Personal Services
$1,361
$843
$1,840
$1,840
$1,840
$0
Operating Expenses
34,096
39,817
43,950
43,950
43,950
0
Total
$35,457
$40,660
$45,790
$45,790
$45,790
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Application Fees | $27,200 | $13,700 | $1,200 | $1,200 |
New License Fees | 21,270 | 8,515 | 780 | 780 |
Renewal Fees | 910 | 42,650 | 44,395 | 46,150 |
Materials Sold | 178 | 350 | 100 | 100 |
Interest Income | 374 | 2,855 | 1,000 | 1,000 |
Miscellaneous | 30 | 225 | 100 | 100 |
Late Renewal Fee | 0 | 5,925 | 750 | 750 |
Inactive License Fee | 0 | 2,535 | 325 | 325 |
Total |
$49,962 |
$76,755 |
$48,650 |
$50,405 |
PERFORMANCE INDICATORS: | ||||
Total Licenses Renewed | 14 | 649 | 683 | 710 |
Total New Licenses | 348 | 130 | 12 | 10 |
Total Practitioners | 827 | 727 | 712 | 720 |
Complaints: | ||||
Received/Investigated/Resolved | 2/2/1 | 3/2/3 | 2/2/2 | 2/2/2 |
Total Pending | 1 | 1 | 0 | 0 |
No Action Taken | 0 | 0 | 0 | 0 |
Miscellaneous | ||||
Total Inquiries Rec'd & Answered | 400 | 400 | 400 | 400 |
Total Applicants Denied SD Licensure | 2 | 0 | 0 | 0 |
Number of Board Meetings Held | 4 | 4 | 3 | 3 |