GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the health and safety of the consumer public by licensing qualified persons, licensing and inspecting barber shops, and enforcing the statutes, rules and regulations governing barbering, including the appropriate resolution of complaints.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
21,468
22,937
28,631
28,631
28,631
0
Total
$21,468
$22,937
$28,631
$28,631
$28,631
$0
EXPENDITURE DETAIL:
Personal Services
$926
$1,302
$2,184
$2,184
$2,184
$0
Operating Expenses
20,542
21,635
26,447
26,447
26,447
0
Total
$21,468
$22,937
$28,631
$28,631
$28,631
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Application Fees | $150 | $0 | $300 | $200 |
New License Fees | 0 | 0 | 0 | 0 |
Renewal Fees | 28,795 | 18,335 | 28,000 | 20,000 |
Interest Income | 475 | 815 | 500 | 650 |
Reciprocity Fees | 560 | 280 | 600 | 420 |
New Shop Inspection | 980 | 850 | 1,000 | 850 |
Temporary Licensure | 0 | 0 | 125 | 100 |
Expired License Fees | 195 | 72 | 200 | 96 |
Restoration Fees | 105 | 150 | 100 | 150 |
Total |
$31,260 |
$20,502 |
$30,825 |
$22,466 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 410/6 | 258/0 | 400/5 | 390/3 |
Practitioners | 252 | 249 | 250 | 245 |
Examinations: | ||||
Nationally Prepared (Times Given) | 1 | 1 | 2 | 1 |
Applicants Examined | 1 | 1 | 2 | 1 |
Applicants Passed (Includes Reexams) | 1 | 1 | 2 | 1 |
Inspections | 155 | 141 | 157 | 142 |
Inquiries Received and Answered | 510 | 510 | 510 | 510 |
Board Meetings Held | 1 | 3 | 2 | 2 |