| GOVERNOR'S RECOMMENDED FY 2011 BUDGET | 
MISSION:
To protect the health and safety of the consumer public by licensing qualified persons, licensing and inspecting barber shops, and enforcing the statutes, rules and regulations governing barbering, including the appropriate resolution of complaints.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      21,468 
      22,937 
      28,631 
      28,631 
      28,631 
      0
       
   
       
         Total 
      $21,468 
      $22,937 
      $28,631 
      $28,631 
      $28,631 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $926 
      $1,302 
      $2,184 
      $2,184 
      $2,184 
      $0
       
   
       
      Operating Expenses 
      20,542 
      21,635 
      26,447 
      26,447 
      26,447 
      0
       
   
       
         Total 
      $21,468 
      $22,937 
      $28,631 
      $28,631 
      $28,631 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2008 | ACTUAL FY 2009 | ESTIMATED FY 2010 | ESTIMATED FY 2011 | |
| REVENUES: | ||||
| Application Fees | $150 | $0 | $300 | $200 | 
| New License Fees | 0 | 0 | 0 | 0 | 
| Renewal Fees | 28,795 | 18,335 | 28,000 | 20,000 | 
| Interest Income | 475 | 815 | 500 | 650 | 
| Reciprocity Fees | 560 | 280 | 600 | 420 | 
| New Shop Inspection | 980 | 850 | 1,000 | 850 | 
| Temporary Licensure | 0 | 0 | 125 | 100 | 
| Expired License Fees | 195 | 72 | 200 | 96 | 
| Restoration Fees | 105 | 150 | 100 | 150 | 
| Total | $31,260 | $20,502 | $30,825 | $22,466 | 
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed/New | 410/6 | 258/0 | 400/5 | 390/3 | 
| Practitioners | 252 | 249 | 250 | 245 | 
| Examinations: | ||||
| Nationally Prepared (Times Given) | 1 | 1 | 2 | 1 | 
| Applicants Examined | 1 | 1 | 2 | 1 | 
| Applicants Passed (Includes Reexams) | 1 | 1 | 2 | 1 | 
| Inspections | 155 | 141 | 157 | 142 | 
| Inquiries Received and Answered | 510 | 510 | 510 | 510 | 
| Board Meetings Held | 1 | 3 | 2 | 2 |