LABOR
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
1081 South Dakota Retirement System

MISSION:
To plan, implement, and administer income replacement programs, and to encourage additional savings for retirement, all of which offer SDRS members and their families the resources and the opportunity to achieve financial security at retirement, death, or disability by providing an outstanding, appropriate, and equitable level of benefits.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 3,103,211 3,377,065 3,700,254 3,723,054 3,735,876 35,622
      Total $3,103,211 $3,377,065 $3,700,254 $3,723,054 $3,735,876 $35,622
 
EXPENDITURE DETAIL:
   Personal Services $1,619,082 $1,719,533 $1,903,080 $1,903,080 $1,915,902 $12,822
   Operating Expenses 1,484,129 1,657,531 1,797,174 1,819,974 1,819,974 22,800
      Total $3,103,211 $3,377,065 $3,700,254 $3,723,054 $3,735,876 $35,622
 
Staffing Level FTE: 29.9 30.7 33.0 33.0 33.0 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Contributions $183,326,000 $191,091,000 $185,657,500 $201,000,000
   Investment Income -,723,100,000 -1,659,000,000 437,000,000 470,000,000
   Benefits Paid -,273,267,000 -,306,787,000 -,318,331,555 -,357,000,000
   Refunds Paid -28,069,000 -24,421,000 -26,000,000 -28,500,000
      
Total

$-,841,110,000

$-1,799,117,000

$278,325,945

$285,500,000
PERFORMANCE INDICATORS:  
   Budget Compared to Assets 0.045% 0.063% 0.043% 0.056%
   Budget Compared to Benefits 1.11% 1.18% 1.06% 1.04%
   Budget Compared to Contributions 2.0% 1.9% 2.0% 1.8%
   Members Per FTEs 2,318 2,200 2,400 2,425
   Turnover Rate for FTEs - Managerial 12.5% 0.0% 0.0% 0.0%
   Turnover Rate for FTEs - Nonmanagerial 17.4% 12.0% 4.3% 4.0%

generated 11/25/09 03:21:00 PM