GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To provide leadership and direction to the department's agencies; to develop and implement policies; to prepare an annual budget; to oversee legislative activities; and, to provide administrative and fiscal support.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$101,928
$155,639
$105,641
$105,641
$105,808
$167
Federal Funds
77,045
112,922
123,044
123,044
123,044
0
Other Funds
348,268
369,980
626,087
626,087
628,461
2,374
Total
$527,241
$638,541
$854,772
$854,772
$857,313
$2,541
EXPENDITURE DETAIL:
Personal Services
$471,203
$571,633
$715,421
$715,421
$718,125
$2,704
Operating Expenses
56,038
66,908
139,351
139,351
139,188
(163)
Total
$527,241
$638,541
$854,772
$854,772
$857,313
$2,541
Staffing Level FTE:
6.9
8.4
8.5
8.5
8.5
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |