PUBLIC SAFETY
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
1421 Highway Patrol

MISSION:
To protect the rights and interests of the public; to promote the safe and efficient use of our highways; to provide enforcement of all traffic, motor carrier, and criminal statutes and regulations; to promote traffic safety and compliance with state and federal laws and regulations; to provide radio dispatch services; to maintain data on vehicle accidents; and, to pursue a reduction in traffic crashes and traffic and criminal violations.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $1,795,859 $1,832,062 $1,380,551 $1,380,551 $1,388,642 $8,091
   Federal Funds 3,255,434 4,411,237 5,534,361 5,534,361 5,538,263 3,902
   Other Funds 17,791,933 17,089,293 19,056,896 19,056,896 18,944,984 (111,912)
      Total $22,843,226 $23,332,591 $25,971,808 $25,971,808 $25,871,889 ($99,919)
 
EXPENDITURE DETAIL:
   Personal Services $15,046,484 $15,031,251 $16,743,251 $16,743,251 $16,643,974 ($99,277)
   Operating Expenses 7,796,742 8,301,340 9,228,557 9,228,557 9,227,915 (642)
      Total $22,843,226 $23,332,591 $25,971,808 $25,971,808 $25,871,889 ($99,919)
 
Staffing Level FTE: 269.9 263.6 282.0 282.0 277.0 ( 5.0)

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Sale of Highway Patrol Vehicles $213,342 $46,217 $46,000 $46,000
   Highway Patrol Equipment/Misc. Sales 33,711 46,767 46,000 46,000
   Fleet and Equipment Damage Recovery 54,099 44,361 45,000 45,000
   Permit Sales 3,920,423 4,170,447 4,190,000 4,190,000
   Sale of Accident Reports 23,550 30,369 30,369 30,369
   Motorcycle Registration Fees 417,445 480,662 480,662 480,662
   Interest Received - Motorcycle Registrations 7,775 12,096 12,096 12,096
      
Total

$4,670,345

$4,830,919

$4,850,127

$4,850,127
PERFORMANCE INDICATORS:  
   Patrol of Public Highways (Hours) 124,763 130,503 135,000 140,000
   Enforcement Activity
   DWI 2,767 2,523 2,674 2,800
   Warnings Issued 60,233 71,040 74,590 76,725
   Total Citations Issued 46,026 46,043 48,345 49,425
   Bus Inspections (Hours) 1,603 1,539 1,540 1,540
   Safety Education Hours 3,832 4,238 4,275 4,275
   Drug Related Arrests:
   Felony 333 283 300 300
   Misdemeanor 2,161 1,996 2,000 2,000
   Stationary/Mobile Port Activity:
   Trucks Checked 686,693 610,143 620,000 620,000
   Total Miles Driven All Operations 4,701,364 4,411,695 5,100,000 5,600,000
   Crash Reports Processed 15,341 16,264 16,621 16,954
   Fatal Crashes Processed 108 102 105 110
   Highway Safety Projects Funded 113 115 103 120
   Motorcycle Safety Courses Offered 344 340 374 411
   Motorcycle Riders Trained 2,151 2,252 2,477 2,724
   State Radio Contacts 231,759 500,544 550,000 578,000

generated 11/25/09 03:22:43 PM