GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the rights and interests of the public; to promote the safe and efficient use of our highways; to provide enforcement of all traffic, motor carrier, and criminal statutes and regulations; to promote traffic safety and compliance with state and federal laws and regulations; to provide radio dispatch services; to maintain data on vehicle accidents; and, to pursue a reduction in traffic crashes and traffic and criminal violations.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$1,795,859
$1,832,062
$1,380,551
$1,380,551
$1,388,642
$8,091
Federal Funds
3,255,434
4,411,237
5,534,361
5,534,361
5,538,263
3,902
Other Funds
17,791,933
17,089,293
19,056,896
19,056,896
18,944,984
(111,912)
Total
$22,843,226
$23,332,591
$25,971,808
$25,971,808
$25,871,889
($99,919)
EXPENDITURE DETAIL:
Personal Services
$15,046,484
$15,031,251
$16,743,251
$16,743,251
$16,643,974
($99,277)
Operating Expenses
7,796,742
8,301,340
9,228,557
9,228,557
9,227,915
(642)
Total
$22,843,226
$23,332,591
$25,971,808
$25,971,808
$25,871,889
($99,919)
Staffing Level FTE:
269.9
263.6
282.0
282.0
277.0
( 5.0)
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Sale of Highway Patrol Vehicles | $213,342 | $46,217 | $46,000 | $46,000 |
Highway Patrol Equipment/Misc. Sales | 33,711 | 46,767 | 46,000 | 46,000 |
Fleet and Equipment Damage Recovery | 54,099 | 44,361 | 45,000 | 45,000 |
Permit Sales | 3,920,423 | 4,170,447 | 4,190,000 | 4,190,000 |
Sale of Accident Reports | 23,550 | 30,369 | 30,369 | 30,369 |
Motorcycle Registration Fees | 417,445 | 480,662 | 480,662 | 480,662 |
Interest Received - Motorcycle Registrations | 7,775 | 12,096 | 12,096 | 12,096 |
Total |
$4,670,345 |
$4,830,919 |
$4,850,127 |
$4,850,127 |
PERFORMANCE INDICATORS: | ||||
Patrol of Public Highways (Hours) | 124,763 | 130,503 | 135,000 | 140,000 |
Enforcement Activity | ||||
DWI | 2,767 | 2,523 | 2,674 | 2,800 |
Warnings Issued | 60,233 | 71,040 | 74,590 | 76,725 |
Total Citations Issued | 46,026 | 46,043 | 48,345 | 49,425 |
Bus Inspections (Hours) | 1,603 | 1,539 | 1,540 | 1,540 |
Safety Education Hours | 3,832 | 4,238 | 4,275 | 4,275 |
Drug Related Arrests: | ||||
Felony | 333 | 283 | 300 | 300 |
Misdemeanor | 2,161 | 1,996 | 2,000 | 2,000 |
Stationary/Mobile Port Activity: | ||||
Trucks Checked | 686,693 | 610,143 | 620,000 | 620,000 |
Total Miles Driven All Operations | 4,701,364 | 4,411,695 | 5,100,000 | 5,600,000 |
Crash Reports Processed | 15,341 | 16,264 | 16,621 | 16,954 |
Fatal Crashes Processed | 108 | 102 | 105 | 110 |
Highway Safety Projects Funded | 113 | 115 | 103 | 120 |
Motorcycle Safety Courses Offered | 344 | 340 | 374 | 411 |
Motorcycle Riders Trained | 2,151 | 2,252 | 2,477 | 2,724 |
State Radio Contacts | 231,759 | 500,544 | 550,000 | 578,000 |