GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To provide for the safety of the public by assisting state and local governments with improving their capability to prevent, prepare for, respond to, and recover from an emergency or disaster event by training firefighters, ambulance personnel, and other emergency management and public safety personnel; reviewing building plans; inspecting facilities for life safety requirements; investigating fires; coordinating a state response to an emergency or disaster situation; and providing preparedness and recovery information to local governments and South Dakota citizens.
To lead the effort in keeping South Dakota free from any acts of terrorism by: coordinating an extensive information sharing network between all levels of government and local officials; assisting city, county and tribal governments with ongoing assessments of their jurisdictions to determine their anti-terrorism needs; and managing anti-terrorism Homeland Security grants to assist city, county and tribal government with the acquisition of resources needed to both prevent acts of terrorism and to respond and recover should one occur.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$1,374,252
$1,438,116
$1,503,375
$1,503,375
$1,509,027
$5,652
Federal Funds
12,353,833
12,537,928
16,223,767
16,223,767
16,231,075
7,308
Other Funds
181,798
185,293
308,766
333,766
286,999
(21,767)
Total
$13,909,884
$14,161,337
$18,035,908
$18,060,908
$18,027,101
($8,807)
EXPENDITURE DETAIL:
Personal Services
$1,609,078
$1,622,086
$2,348,584
$2,353,584
$2,322,121
($26,463)
Operating Expenses
12,300,806
12,539,251
15,687,324
15,707,324
15,704,980
17,656
Total
$13,909,884
$14,161,337
$18,035,908
$18,060,908
$18,027,101
($8,807)
Staffing Level FTE:
31.3
30.8
36.5
36.5
35.5
( 1.0)
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Ambulance Service Licenses | $1,740 | $72 | $1,800 | $50 |
EMT Patches & DNR Bracelets | 4,618 | 2,432 | 4,000 | 4,000 |
Fireworks Licenses | 67,075 | 69,075 | 65,000 | 65,000 |
Boiler Certification and Inspection Fees | 187,953 | 161,370 | 175,000 | 170,000 |
Firesafe Cigarette Registration | 0 | 0 | 0 | 150,000 |
Total |
$261,386 |
$232,949 |
$245,800 |
$389,050 |
PERFORMANCE INDICATORS: | ||||
Emergency Management: | ||||
On-Site Assistance/Counties Visited | 264/66 | 264/66 | 264/66 | 264/66 |
Duty Officer Calls | 502 | 390 | 400 | 400 |
Emergency Medical Services: | ||||
New EMTs Basic/Intermediate/Paramedics | 428 / 54 / 76 | 469 / 41 / 35 | 475 / 50 / 45 | 475 / 50 / 45 |
EMT's Recertified Basic/Intermediate/Paramedic | 985 / 218 / 336 | 1,117 / 207 / 321 | 1,100 / 225 / 340 | 1,100 / 225 / 340 |
Ambulance Services Licensed: | ||||
Ground/Air/Out-of-State | 126/6/15 | 127/6/17 | 127/6/17 | 127/6/17 |
Fire Marshal: | ||||
Fire Investigations | 67 | 72 | 70 | 70 |
Schools Inspected | 201 | 217 | 249 | 233 |
Fireworks Licenses | 374 | 378 | 375 | 378 |
Boiler Inspections/Insurance | 1,868 | 1,835 | 2,000 | 2,000 |
Boiler Inspections/State | 2,050 | 2,050 | 2,050 | 2,050 |
Firefighter Classes/Firefighters Trained | 450/6,700 | 455/6,825 | 450/7,000 | 450/7,000 |
Firesafe Cigarette Registration | 0 | 0 | 0 | 100 |