GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To make South Dakota highways safe by ensuring only qualified drivers are licensed to drive; to keep South Dakota safe by ensuring secure South Dakota driver license and identification documents are issued based upon legitimate identification documents; to protect the health, safety and economic interests of citizens by providing a consolidated manpower pool and expertise to allow efficiencies of required inspections for state agencies; and by enforcing laws governing weighing and measuring devices.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$606,455
$586,368
$665,031
$665,031
$665,579
$548
Federal Funds
0
39,020
0
0
0
0
Other Funds
5,033,798
4,984,100
6,129,366
6,617,559
6,648,455
519,089
Total
$5,640,253
$5,609,488
$6,794,397
$7,282,590
$7,314,034
$519,637
EXPENDITURE DETAIL:
Personal Services
$3,312,369
$3,456,892
$3,772,126
$3,772,126
$3,804,040
$31,914
Operating Expenses
2,327,884
2,152,596
3,022,271
3,510,464
3,509,994
487,723
Total
$5,640,253
$5,609,488
$6,794,397
$7,282,590
$7,314,034
$519,637
Staffing Level FTE:
85.6
86.2
90.5
90.5
90.5
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
General Fund: | $0 | $0 | $0 | $0 |
Heavy Scales | 93,044 | 106,409 | 122,071 | 122,071 |
Small Scales, Gas Pumps, and Meters | 83,686 | 163,686 | 208,208 | 208,208 |
Service Agencies | 5,188 | 6,362 | 7,952 | 7,952 |
Metrology Lab | 13,137 | 17,836 | 21,670 | 21,670 |
Motor Vehicle Fund: | 0 | 0 | 0 | 0 |
Operators License Applications | 2,513,258 | 2,061,852 | 5,081,808 | 5,081,808 |
Abstract of Driving Records | 2,123,688 | 2,120,726 | 2,653,688 | 2,653,688 |
Service Charge--NSF Checks/Statistical Reports | 4,650 | 2,987 | 2,987 | 2,987 |
Reimbursements/Dividends | 42,942 | 1,305 | 1,305 | 1,305 |
Driver Record Requests | 0 | 99 | 100 | 100 |
State Inspection Fund: | 0 | 0 | 0 | 0 |
Inspection Billings | 1,337,966 | 1,351,005 | 1,611,000 | 1,681,500 |
Investment Council Interest | 7,074 | 11,263 | 10,000 | 10,000 |
Total |
$6,224,633 |
$5,843,530 |
$9,720,789 |
$9,791,289 |
PERFORMANCE INDICATORS: | ||||
Weights and Measures: | ||||
Livestock/Other Scales--Special Requests | 86/1247 | 91/1195 | 91/1195 | 91/1195 |
Retail Scales, Pumps, Meters | 7337 | 9569 | 9569 | 9569 |
Inspections for Other Agencies: | ||||
Inspections for DOE/DSS/Lottery | 1124/810/17,998 | 1155/761/20,118 | 1300/900/21,000 | 1300/900/21,000 |
Inspections for DOH/DOA | 6655/2211 | 7130/2014 | 8000/2155 | 8000/2155 |
Driver Licensing: | ||||
Identification Cards/Licenses Issued | 21,893/195,900 | 21,939/150,056 | 22,000/204,000 | 22,000/204,000 |
State Agency Requested ID Cards | 1,147 | 924 | 924 | 924 |
Abstracts of Driving Records | 527,793 | 526,865 | 527,000 | 527,000 |
Alcohol-Related Offenses | 15,750 | 14,569 | 15,000 | 15,000 |
Other Offenses/Actions | 89,281 | 94,252 | 95,000 | 95,000 |
Hearings | 439 | 270 | 300 | 300 |
Suspension for Unpaid Fines | 19,881 | 18,450 | 18,450 | 18,450 |