| GOVERNOR'S RECOMMENDED FY 2011 BUDGET | 
MISSION:
To support national objectives by providing highly trained units capable of mobilizing for active federal service in time of war or national emergencies; to provide units organized, manned, trained, and equipped to assist civil authorities in the protection of life and property; to aid and assist veterans and their dependents in securing local, state, and federal entitlements/services for which they are eligible; and, to provide a comfortable independent living environment, along with adequate medical support, for eligible veterans and their spouses, widows, or widowers.
LEGAL CITATION:  SDCL 33-1-14 cites the law under which the National Guard Division of the department is organized, paid, equipped, and utilized.  SDCL 33-16, 17, and 19 cites the laws governing the Veterans' Affairs Division.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $5,938,240 
      $6,419,404 
      $6,314,503 
      $7,193,371 
      $6,270,811 
      ($43,692)
       
   
       
      Federal Funds 
      14,563,106 
      12,908,854 
      20,807,607 
      40,626,186 
      37,260,722 
      16,453,115
       
   
       
      Other Funds 
      3,302,492 
      3,321,834 
      4,744,930 
      4,362,899 
      4,192,906 
      (552,024)
       
   
       
         Total 
      $23,803,838 
      $22,650,091 
      $31,867,040 
      $52,182,456 
      $47,724,439 
      $15,857,399
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $8,233,065 
      $8,539,810 
      $8,947,589 
      $9,562,230 
      $9,018,169 
      $70,580
       
   
       
      Operating Expenses 
      15,570,773 
      14,110,281 
      22,919,451 
      42,620,226 
      38,706,270 
      15,786,819
       
   
       
         Total 
      $23,803,838 
      $22,650,091 
      $31,867,040 
      $52,182,456 
      $47,724,439 
      $15,857,399
       
   
       
     
   
       
Staffing Level FTE: 
           191.9 
           190.8 
           196.1 
           205.1 
           196.1 
             0.0
       
   
generated 11/25/09 03:24:34 PM