GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To administer the department's statutory and administrative responsibilities; to coordinate and supervise the functions of planning, fiscal duties, budgeting, legislation, and personnel matters for the department; and, to ascertain the most efficient use of department personnel and resources.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$667,658
$656,288
$780,146
$780,146
$782,416
$2,270
Federal Funds
0
0
11,300
11,300
11,300
0
Other Funds
4,748
5,451
26,103
26,103
26,168
65
Total
$672,406
$661,738
$817,549
$817,549
$819,884
$2,335
EXPENDITURE DETAIL:
Personal Services
$311,884
$306,717
$442,963
$442,963
$445,298
$2,335
Operating Expenses
360,522
355,022
374,586
374,586
374,586
0
Total
$672,406
$661,738
$817,549
$817,549
$819,884
$2,335
Staffing Level FTE:
3.8
3.6
6.3
6.3
6.3
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Prepare and Submit Departmental Budget | Anually | Anually | Anually | Anually |
Vouchers Reviewed and Processed | 2,074 | 1,700 | 1,700 | 1,700 |
Divisional Budgets Reviewed | 5 | 5 | 5 | 5 |
National Guard 50% Tuition Reduction | ||||
Program: | ||||
Technical School Students | 121 | 126 | 125 | 125 |