| GOVERNOR'S RECOMMENDED FY 2011 BUDGET | 
MISSION:
To counsel and assist veterans and their dependents in procuring federal, state, and local benefits or entitlements for which they may be eligible; to provide ongoing training and supervision to county and tribal veterans' service officers in order to ensure a high level of competence and delivery of service on their behalf; to evaluate and supervise educational programs throughout the state for purposes of veterans' educational benefits; and, to promote teamwork throughout the entire veterans' organization to include the federal, state, county, and Veteran Service Organization personnel who are working together with a shared vision.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $1,014,943 
      $1,093,047 
      $1,109,870 
      $1,171,760 
      $1,116,403 
      $6,533
       
   
       
      Federal Funds 
      174,847 
      193,732 
      273,520 
      273,520 
      274,765 
      1,245
       
   
       
      Other Funds 
      0 
      0 
      61,000 
      61,000 
      61,000 
      0
       
   
       
         Total 
      $1,189,790 
      $1,286,779 
      $1,444,390 
      $1,506,280 
      $1,452,168 
      $7,778
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $806,398 
      $893,975 
      $971,034 
      $1,009,924 
      $976,812 
      $5,778
       
   
       
      Operating Expenses 
      383,391 
      392,804 
      473,356 
      496,356 
      475,356 
      2,000
       
   
       
         Total 
      $1,189,790 
      $1,286,779 
      $1,444,390 
      $1,506,280 
      $1,452,168 
      $7,778
       
   
       
     
   
       
Staffing Level FTE: 
            17.8 
            18.2 
            18.0 
            19.0 
            18.0 
             0.0
       
   
| ACTUAL FY 2008 | ACTUAL FY 2009 | ESTIMATED FY 2010 | ESTIMATED FY 2011 | |
| REVENUES: | ||||
| Veterans Education Program Revenue | $156,621 | $280,654 | $170,000 | $185,000 | 
| Total | $156,621 | $280,654 | $170,000 | $185,000 | 
| PERFORMANCE INDICATORS: | ||||
| Sioux Falls Claims Office: | ||||
| Personal Interviews | 2,221 | 2,615 | 2,700 | 2,800 | 
| Veteran Correspondence | 4,318 | 4,169 | 4,450 | 4,500 | 
| Powers of Attorney Filed | 1,262 | 1,435 | 1,450 | 1,500 | 
| Hearings Conducted | 21 | 22 | 25 | 25 | 
| Monetary Award Obtained | $85,992,189 | $86,114,766 | $90,000,000 | $93,000,000 | 
| County and Tribal Veterans' Service Officers: | ||||
| County Service Officers | 61 | 61 | 61 | 61 | 
| Tribal Service Officers | 7 | 7 | 7 | 7 | 
| South Dakota Veteran Population | 74,273 | 73,500 | 74,000 | 74,000 | 
| Veterans' Administration Expenditures in | ||||
| South Dakota | $353,250,000 | $387,709,000 | $395,000,000 | $405,000,000 | 
| Pierre Veterans' Affairs Office: | ||||
| Veterans' Emergency Loan Applications | 111 | 102 | 0 | 0 | 
| SD Veterans Bonus Applications | 707 | 748 | 800 | 800 | 
| Enrollments at Apprenticeship and Other | ||||
| On-the-Job Training Establishments | 232 | 248 | 260 | 260 | 
| On-Site Visitations to Schools and | ||||
| Training Establishments | 197 | 203 | 210 | 220 | 
| Actions for Schools, Training Establishment | ||||
| and the SD Veterans Service Network | 1,509 | 1,259 | 1,400 | 1,600 | 
| Initial, Revised and Other Approval Actions | ||||
| For Schools and Training Establishments | 1,184 | 1,182 | 1,200 | 1,200 |