| 
       GOVERNOR'S RECOMMENDED FY 2011 BUDGET  | 
MISSION:
To protect the citizens of South Dakota by providing safe and secure facilities for juvenile and adult offenders committed to our custody by the courts, to provide effective community supervision to offenders upon their release and to utilize evidence-based practices to maximize opportunities for rehabilitation.
LEGAL CITATION:  Article XIV of the Constitution makes provision for the Department of Corrections as a constitutional department, and statutory provisions outlining the powers and duties of the department are found in Chapter 1-15 of the South Dakota Codified Law.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $80,750,356 
      $75,050,432 
      $75,861,452 
      $77,788,594 
      $76,362,538 
      $501,086
       
   
       
      Federal Funds 
      12,634,667 
      21,192,380 
      20,388,099 
      20,852,130 
      21,014,940 
      626,841
       
   
       
      Other Funds 
      5,506,096 
      7,638,212 
      9,963,369 
      9,428,611 
      9,605,000 
      (358,369)
       
   
       
         Total 
      $98,891,119 
      $103,881,023 
      $106,212,920 
      $108,069,335 
      $106,982,478 
      $769,558
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $40,972,268 
      $41,610,343 
      $43,596,845 
      $43,761,709 
      $43,791,875 
      $195,030
       
   
       
      Operating Expenses 
      57,918,851 
      62,270,681 
      62,616,075 
      64,307,626 
      63,190,603 
      574,528
       
   
       
         Total 
      $98,891,119 
      $103,881,023 
      $106,212,920 
      $108,069,335 
      $106,982,478 
      $769,558
       
   
       
     
   
       
Staffing Level FTE: 
           888.7 
           874.1 
           889.0 
           891.8 
           885.0 
      (       4.0)
       
   
generated 11/25/09 03:25:20 PM