CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
1811 Administration

MISSION:
To protect the citizens of South Dakota by providing safe and secure facilities for juvenile and adult offenders committed to our custody by the courts, to provide effective community supervision to offenders upon their release and to utilize evidence-based practices to maximize opportunities for rehabilitation.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $17,777,969 $16,698,755 $9,582,292 $10,619,042 $9,876,449 $294,157
   Federal Funds 1,460,817 5,019,133 10,043,787 10,755,087 10,625,652 581,865
   Other Funds 108,365 2,127,615 1,333,936 489,693 490,314 (843,622)
      Total $19,347,151 $23,845,502 $20,960,015 $21,863,822 $20,992,415 $32,400
 
EXPENDITURE DETAIL:
   Personal Services $1,943,121 $2,152,186 $2,145,026 $2,221,835 $2,209,372 $64,346
   Operating Expenses 17,404,031 21,693,316 18,814,989 19,641,987 18,783,043 (31,946)
      Total $19,347,151 $23,845,502 $20,960,015 $21,863,822 $20,992,415 $32,400
 
Staffing Level FTE: 33.3 35.7 34.5 35.5 35.5 1.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   FEDERAL FUNDS: $0 $0 $0 $0
   Title V - Community Prevention 25,572 174,835 126,000 105,000
   Juvenile Justice Delinquency Prevention Act 1,072,868 802,601 800,000 800,000
   Juvenile Accountability Incentive Block Grant 206,501 219,900 333,100 333,100
   Prison Rape Elimination Act (PREA) 233,746 326,698 25,876 0
   Byrne Grant 0 0 158,059 158,059
   ARRA Stimulus-Stabilization 0 7,193,587 8,000,000 8,000,000
   Second Chance Act Prisoner ReEntry 0 0 535,000 714,000
   OTHER FUNDS: 0 0 0 0
   Medical Co-Pay 33,377 37,304 35,000 35,000
   STS School & Public Lands 87,505 96,135 90,000 90,000
   STS Housing Rent 21,944 25,280 25,000 25,000
      
Total

$1,681,513

$8,876,340

$10,128,035

$10,260,159
PERFORMANCE INDICATORS:  
   ADULT INSTITUTIONAL SYSTEM:
   Adult Average Daily Population (State/Fed) 3,344/29 3,387/41 3,562/23 3,562/23
   Average Sentence/Length of Stay (Month) 41/16 41/16 41/16 41/16
   Adult Medical Cost Per Inmate/Day $12.51 $12.01 $12.76 $12.15
   JUVENILE SYSTEM:
   Total Juvenile Average Daily Population 901 889 915 915
   Juvenile Placement (ADP) 460 467 460 455
   Juvenile Aftercare (ADP) 441 422 455 460
   STAR Average Daily Population (ADP): (M/F) 102.3/40.0 101.2/42.9 106.0/43.0 106.0/43.0
   Group and Residential/Detention/Jail 229.8/10.7/4.8 244.4/10.5 /7.1 230.0/12.0 /5.0 230.0/12.0/5.0
   Foster Care 27.9 27.3 40.0 40.0
   West Farm 23.7 24.2 27.0 27.0
   Youth - community-based services (ADP) 22.0 40.0 40.0 40.0
   Independent Living Training Program 6.3 12.3 11.0 16.0

generated 11/25/09 03:25:33 PM