GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the citizens of South Dakota by providing safe and secure facilities for juvenile and adult offenders committed to our custody by the courts, to provide effective community supervision to offenders upon their release and to utilize evidence-based practices to maximize opportunities for rehabilitation.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$17,777,969
$16,698,755
$9,582,292
$10,619,042
$9,876,449
$294,157
Federal Funds
1,460,817
5,019,133
10,043,787
10,755,087
10,625,652
581,865
Other Funds
108,365
2,127,615
1,333,936
489,693
490,314
(843,622)
Total
$19,347,151
$23,845,502
$20,960,015
$21,863,822
$20,992,415
$32,400
EXPENDITURE DETAIL:
Personal Services
$1,943,121
$2,152,186
$2,145,026
$2,221,835
$2,209,372
$64,346
Operating Expenses
17,404,031
21,693,316
18,814,989
19,641,987
18,783,043
(31,946)
Total
$19,347,151
$23,845,502
$20,960,015
$21,863,822
$20,992,415
$32,400
Staffing Level FTE:
33.3
35.7
34.5
35.5
35.5
1.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
FEDERAL FUNDS: | $0 | $0 | $0 | $0 |
Title V - Community Prevention | 25,572 | 174,835 | 126,000 | 105,000 |
Juvenile Justice Delinquency Prevention Act | 1,072,868 | 802,601 | 800,000 | 800,000 |
Juvenile Accountability Incentive Block Grant | 206,501 | 219,900 | 333,100 | 333,100 |
Prison Rape Elimination Act (PREA) | 233,746 | 326,698 | 25,876 | 0 |
Byrne Grant | 0 | 0 | 158,059 | 158,059 |
ARRA Stimulus-Stabilization | 0 | 7,193,587 | 8,000,000 | 8,000,000 |
Second Chance Act Prisoner ReEntry | 0 | 0 | 535,000 | 714,000 |
OTHER FUNDS: | 0 | 0 | 0 | 0 |
Medical Co-Pay | 33,377 | 37,304 | 35,000 | 35,000 |
STS School & Public Lands | 87,505 | 96,135 | 90,000 | 90,000 |
STS Housing Rent | 21,944 | 25,280 | 25,000 | 25,000 |
Total |
$1,681,513 |
$8,876,340 |
$10,128,035 |
$10,260,159 |
PERFORMANCE INDICATORS: | ||||
ADULT INSTITUTIONAL SYSTEM: | ||||
Adult Average Daily Population (State/Fed) | 3,344/29 | 3,387/41 | 3,562/23 | 3,562/23 |
Average Sentence/Length of Stay (Month) | 41/16 | 41/16 | 41/16 | 41/16 |
Adult Medical Cost Per Inmate/Day | $12.51 | $12.01 | $12.76 | $12.15 |
JUVENILE SYSTEM: | ||||
Total Juvenile Average Daily Population | 901 | 889 | 915 | 915 |
Juvenile Placement (ADP) | 460 | 467 | 460 | 455 |
Juvenile Aftercare (ADP) | 441 | 422 | 455 | 460 |
STAR Average Daily Population (ADP): (M/F) | 102.3/40.0 | 101.2/42.9 | 106.0/43.0 | 106.0/43.0 |
Group and Residential/Detention/Jail | 229.8/10.7/4.8 | 244.4/10.5 /7.1 | 230.0/12.0 /5.0 | 230.0/12.0/5.0 |
Foster Care | 27.9 | 27.3 | 40.0 | 40.0 |
West Farm | 23.7 | 24.2 | 27.0 | 27.0 |
Youth - community-based services (ADP) | 22.0 | 40.0 | 40.0 | 40.0 |
Independent Living Training Program | 6.3 | 12.3 | 11.0 | 16.0 |