|
GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To promote community safety through the effective supervision of offenders released from state adult correctional facilities on parole or suspended sentence and consider applications for clemency within a framework of community safety achieved through recidivism reduction.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$3,646,223
$3,439,728
$3,613,292
$3,680,086
$3,701,737
$88,445
Federal Funds
0
298,577
0
35,439
35,762
35,762
Other Funds
43,298
51,195
256,404
274,128
274,859
18,455
Total
$3,689,521
$3,789,501
$3,869,696
$3,989,653
$4,012,358
$142,662
EXPENDITURE DETAIL:
Personal Services
$2,793,477
$2,885,845
$2,916,100
$2,971,846
$2,994,551
$78,451
Operating Expenses
896,044
903,655
953,596
1,017,807
1,017,807
64,211
Total
$3,689,521
$3,789,501
$3,869,696
$3,989,653
$4,012,358
$142,662
Staffing Level FTE:
58.4
58.1
58.0
59.0
59.0
1.0
| ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
| REVENUES: | ||||
| Supervision Fee to General | $322,156 | $306,007 | $300,000 | $300,000 |
| FEDERAL FUNDS: | 0 | 0 | 0 | 0 |
| Second Chance Act Prisoner ReEntry | 0 | 0 | 26,580 | 35,500 |
| OTHER FUNDS: | 0 | 0 | 0 | 0 |
| Pheasantland Industries | 46,000 | 44,639 | 55,654 | 55,654 |
| Room/Board (CTP) | 0 | 10,270 | 200,750 | 200,750 |
| Total |
$368,156 |
$360,916 |
$582,984 |
$591,904 |
| PERFORMANCE INDICATORS: | ||||
| PAROLE BOARD: | ||||
| Parole Hearings Held (All Types) | 3,486 | 3,413 | 3,454 | 3,495 |
| Suspended Sentence Releases | 102 | 66 | 67 | 68 |
| Total Releases to Supervision | 1,909 | 1,763 | 1,784 | 1,805 |
| Revocations | 850 | 896 | 825 | 741 |
| Commutations/Pardons Recommended | 6/48 | 3/32 | 3/38 | 3/38 |
| PAROLE SERVICES: | ||||
| Daily Parolee Cost | $3.69 | $4.61 | $4.72 | $4.72 |
| Average End of Month Count (in-state) | 2,379 | 2,311 | 2,339 | 2,377 |
| Avg. Time on Parole (Months) | 25.86 | 29.94 | 32.04 | 34.28 |
| Agent/Parolee Ratio - Average End of Month Coun | 1/63 | 1/64 | 1/63 | 1/64 |
| Restitution, Child Support, Fines Paid | $2,242,070 | $1,888,840 | $1,911,506 | $1,934,444 |
| Revocation Rate | 19.20% | 20.70% | 18.63% | 16.56% |
| Days Parolees Jailed | 6,504 | 5,365 | 5,429 | 5,494 |
| Supervision Levels: (%) | ||||
| Intensive | 7.1% | 6.4% | 6.4% | 6.0% |
| Maximum | 23.3% | 24.9% | 24.9% | 25.0% |
| Medium | 41.4% | 40.5% | 40.5% | 41.0% |
| Minimum | 15.3% | 14.8% | 14.8% | 15.0% |
| Indirect | 7.6% | 7.5% | 4.5% | 8.0% |
| Miles Driven | 255,066 | 192,862 | 194,791 | 196,739 |
| Parolee Contacts | 118,426 | 107,200 | 108,486 | 109,788 |
| Other Community Contacts | 38,915 | 37,774 | 38,227 | 38,686 |
| Total Contacts | 157,341 | 174,974 | 146,713 | 148,474 |
| Avg Monthly Contacts/Parolee | 3.53 | 3.87 | 3.87 | 3.87 |
| Interstate Compact - Avg End Of Month Count | 406 | 418 | 423 | 428 |