HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
1900 Secretary

MISSION:
To continuously monitor and review the programs and services of the department; to ensure efficient and effective delivery of services within each division; and, to coordinate the administrative and financial services for the department through policy and budgetary management.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $1,007,095 $1,032,457 $1,026,676 $1,030,014 $1,030,711 $4,035
   Federal Funds 769,087 747,162 822,549 822,549 826,567 4,018
   Other Funds 0 0 1,421 1,421 1,421 0
      Total $1,776,182 $1,779,619 $1,850,646 $1,853,984 $1,858,699 $8,053
 
EXPENDITURE DETAIL:
   Personal Services $1,279,820 $1,364,440 $1,376,841 $1,376,841 $1,384,894 $8,053
   Operating Expenses 496,363 415,179 473,805 477,143 473,805 0
      Total $1,776,182 $1,779,619 $1,850,646 $1,853,984 $1,858,699 $8,053
 
Staffing Level FTE: 22.7 23.8 24.0 24.0 24.0 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/25/09 03:27:10 PM