GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the South Dakota consumers of counseling and marriage and family therapy services by mandatory licensing of qualified counselor applicants.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
68,782
72,293
77,390
84,239
84,239
6,849
Total
$68,782
$72,293
$77,390
$84,239
$84,239
$6,849
EXPENDITURE DETAIL:
Personal Services
$2,005
$970
$2,684
$2,333
$2,333
($351)
Operating Expenses
66,777
71,324
74,706
81,906
81,906
7,200
Total
$68,782
$72,293
$77,390
$84,239
$84,239
$6,849
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Deposits to Other Funds: | $0 | $0 | $0 | $0 |
Application Fees | 11,500 | 6,900 | 4,200 | 4,200 |
Examination Fees | 0 | 0 | 0 | 0 |
Reexamination Fees | 20 | 0 | 40 | 20 |
New License Fees | 7,775 | 5,925 | 4,000 | 4,000 |
Renewal Fees | 49,775 | 55,175 | 51,000 | 58,000 |
Materials Sold | 100 | 50 | 100 | 50 |
Interest Income | 3,281 | 4,026 | 2,500 | 3,000 |
CEU Approval Requests | 2,475 | 3,000 | 2,200 | 3,000 |
Label Requests | 750 | 600 | 800 | 600 |
Late Renewal Penalty Fees | 1,900 | 1,350 | 1,600 | 1,300 |
Miscellaneous | 0 | 300 | 0 | 0 |
Total |
$77,576 |
$77,326 |
$66,440 |
$74,170 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 554/87 | 610/62 | 600/50 | 620/50 |
Practitioners | 541 | 577 | 560 | 600 |
Examinations: | ||||
Nationally Prepared (Times Given) | 0 | 0 | 0 | 0 |
Applicants Examined/Passed | 0 | 0 | 0 | 0 |
Applicants Reexamined/Passed | 0 | 0 | 0 | 0 |
Complaints: | 0 | |||
Received/Investigated/Resolved | 9/7/3 | 10/8/5 | 6/6/5 | 6/6/5 |
Hearings Held/Pending | 0/6 | 0/5 | 0/1 | 0/1 |
Licensees Reprimanded/Probationed | 1 | 0 | 0 | 0 |
Licenses Suspended/Revoked | 0 | 0 | 0 | 0 |
No Action Taken Against Licensee | 3 | 5 | 0 | 0 |
Board Meetings Held | 4 | 4 | 4 | 4 |