LEGISLATURE
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
2810 Legislative Operations

MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $4,689,958 $4,763,625 $4,733,376 $4,831,139 $4,760,068 $26,692
   Federal Funds 0 0 0 0 0 0
   Other Funds 7,485 3,978 35,000 35,000 35,000 0
      Total $4,697,443 $4,767,603 $4,768,376 $4,866,139 $4,795,068 $26,692
 
EXPENDITURE DETAIL:
   Personal Services $2,540,483 $2,652,735 $2,721,612 $2,744,406 $2,661,449 ($60,163)
   Operating Expenses 2,156,960 2,114,868 2,046,764 2,121,733 2,133,619 86,855
      Total $4,697,443 $4,767,603 $4,768,376 $4,866,139 $4,795,068 $26,692
 
Staffing Level FTE: 29.0 30.1 31.3 31.3 31.3 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Document Room Receipts and Copies $7,144 $7,364 $7,364 $7,364
   Room and Computer Charges 4,050 0 0 0
   Subscriptions to South Dakota Register 715 625 625 625
      
Total

$11,909

$7,989

$7,989

$7,989
PERFORMANCE INDICATORS:  

generated 11/25/09 03:30:04 PM