GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$4,689,958
$4,763,625
$4,733,376
$4,831,139
$4,760,068
$26,692
Federal Funds
0
0
0
0
0
0
Other Funds
7,485
3,978
35,000
35,000
35,000
0
Total
$4,697,443
$4,767,603
$4,768,376
$4,866,139
$4,795,068
$26,692
EXPENDITURE DETAIL:
Personal Services
$2,540,483
$2,652,735
$2,721,612
$2,744,406
$2,661,449
($60,163)
Operating Expenses
2,156,960
2,114,868
2,046,764
2,121,733
2,133,619
86,855
Total
$4,697,443
$4,767,603
$4,768,376
$4,866,139
$4,795,068
$26,692
Staffing Level FTE:
29.0
30.1
31.3
31.3
31.3
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Document Room Receipts and Copies | $7,144 | $7,364 | $7,364 | $7,364 |
Room and Computer Charges | 4,050 | 0 | 0 | 0 |
Subscriptions to South Dakota Register | 715 | 625 | 625 | 625 |
Total |
$11,909 |
$7,989 |
$7,989 |
$7,989 |
PERFORMANCE INDICATORS: |