| GOVERNOR'S RECOMMENDED FY 2011 BUDGET | 
MISSION:
To serve the legislators and taxpayers of the state of South Dakota by providing quality independent audits and assistance to enhance public accountability, improve reporting capability, and strengthen operational controls of state and local government.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $2,582,214 
      $2,793,012 
      $2,852,498 
      $2,947,001 
      $2,892,668 
      $40,170
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $2,582,214 
      $2,793,012 
      $2,852,498 
      $2,947,001 
      $2,892,668 
      $40,170
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $2,296,812 
      $2,462,976 
      $2,518,657 
      $2,580,568 
      $2,558,827 
      $40,170
       
   
       
      Operating Expenses 
      285,402 
      330,036 
      333,841 
      366,433 
      333,841 
      0
       
   
       
         Total 
      $2,582,214 
      $2,793,012 
      $2,852,498 
      $2,947,001 
      $2,892,668 
      $40,170
       
   
       
     
   
       
Staffing Level FTE: 
            32.5 
            33.5 
            36.0 
            36.0 
            36.0 
             0.0
       
   
| ACTUAL FY 2008 | ACTUAL FY 2009 | ESTIMATED FY 2010 | ESTIMATED FY 2011 | |
| REVENUES: | ||||
| Audit Service Charges | $1,206,002 | $1,260,982 | $1,337,000 | $1,300,000 | 
| Other (Refunds, Interest on Delinquent | 0 | 0 | 0 | 0 | 
| Accounts, and IPA Workshop Fees) | 16,396 | 20,647 | 10,000 | 10,000 | 
| Total | $1,222,398 | $1,281,629 | $1,347,000 | $1,310,000 | 
| PERFORMANCE INDICATORS: | ||||
| Fiscal and Compliance Audits: | ||||
| State Agencies | 9 | 9 | 9 | 9 | 
| Political Subdivisions | 46 | 44 | 50 | 50 | 
| Nonrecurring Audits or Reviews | 1 | 6 | 4 | 4 | 
| Internal Control Reviews | 0 | 0 | 3 | 3 | 
| Independent Public Accountant | ||||
| Reports Reviewed | 285 | 286 | 300 | 300 |