| 
       GOVERNOR'S RECOMMENDED FY 2011 BUDGET  | 
MISSION:
To train all law enforcement officers who are not presently certified according to the standards set by the Law Enforcement Standards and Training Commission; to provide a program of advanced, specialized, and regional training for all law enforcement personnel; to provide assistance and information needed by the Law Enforcement Standards and Training Commission to perform their duties; and, to provide assistance to the State Association of States Attorneys in designing and implementing a training program for all prosecuting attorneys.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $549,724 
      $412,402 
      $382,402 
      $382,402 
      $382,402 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      1,419,258 
      1,497,002 
      1,658,745 
      1,670,253 
      1,658,219 
      (526)
       
   
       
         Total 
      $1,968,982 
      $1,909,404 
      $2,041,147 
      $2,052,655 
      $2,040,621 
      ($526)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $663,016 
      $679,469 
      $686,360 
      $692,154 
      $689,418 
      $3,058
       
   
       
      Operating Expenses 
      1,305,966 
      1,229,935 
      1,354,787 
      1,360,501 
      1,351,203 
      (3,584)
       
   
       
         Total 
      $1,968,982 
      $1,909,404 
      $2,041,147 
      $2,052,655 
      $2,040,621 
      ($526)
       
   
       
     
   
       
Staffing Level FTE: 
            11.2 
            10.7 
            10.5 
            10.5 
            10.5 
             0.0
       
   
| ACTUAL FY 2008  | 
      ACTUAL FY 2009  | 
      ESTIMATED FY 2010  | 
      ESTIMATED FY 2011  | 
   |
| REVENUES: | ||||
| Law Enforcement Revolving Fund | $3,799,727 | $3,770,982 | $3,800,000 | $3,800,000 | 
|        Total  | 
      $3,799,727  | 
      $3,770,982  | 
      $3,800,000  | 
      $3,800,000  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Officers Attending Specialized, Advanced, | 4,066 | 2,994 | 3,800 | 3,800 | 
| and Field Courses | ||||
| Courses Scheduled | 70 | 66 | 75 | 75 | 
| Officers Attending Grant Training | 127 | 195 | 185 | 185 | 
| Grants Awarded | 6 | 6 | 8 | 8 | 
| Other Groups Conducting Seminars and | 3,200 | 3,200 | 3,200 | 3,200 | 
| Meetings Using Training Facilities (People) | 0 | |||
| Officers Requesting Reciprocity Certification | 13 | 22 | 20 | 20 | 
| Officers Receiving Reciprocity Certification | 10 | 11 | 10 | 10 | 
| Reserve Officers Certified in SD | 180 | 171 | 200 | 200 | 
| Pending Certification Law Enforcement | 76 | 62 | 100 | 100 | 
| Officers in South Dakota | 0 | |||
| Officers Certified | 1,724 | 1,792 | 1,730 | 1,730 | 
| D.A.R.E. Participating Agencies | 60 | 66 | 60 | 60 | 
| Schools with D.A.R.E. | 105 | 84 | 85 | 85 | 
| Student Participation | 5,855 | 4,553 | 4,500 | 4,500 | 
| Cities with D.A.R.E. | 55 | 42 | 42 | 42 | 
| D.A.R.E. Officers | 102 | 97 | 97 | 97 |