EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
01053 SD Housing Development Authority - Info

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 1,495,673 1,886,452 1,656,196 2,101,230 2,101,230 445,034
   Other Funds 6,033,222 6,092,517 8,305,110 7,860,076 7,860,076 (445,034)
      Total $7,528,895 $7,978,969 $9,961,306 $9,961,306 $9,961,306 $0
 
EXPENDITURE DETAIL:
   Personal Services $3,548,167 $3,744,058 $4,051,757 $4,051,757 $4,051,757 $0
   Operating Expenses 3,980,728 4,234,911 5,909,549 5,909,549 5,909,549 0
      Total $7,528,895 $7,978,969 $9,961,306 $9,961,306 $9,961,306 $0
 
Staffing Level FTE: 56.8 58.8 65.0 65.0 65.0 0.0

  ACTUAL
FY 2009

ACTUAL
FY 2010

ESTIMATED
FY 2011

ESTIMATED
FY 2012

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Home Ownership Program Active Loans 16,941 17,434 18,000 18,500
   Mortgage Assistance Program Loans 10 0 10 10
   Home Improvement Loans 109 95 100 110
   HUD Traditional Contract Administration
   Units Completed 2,184 2,092 2,013 1,941
   Section 8 Asst. Pymts. (Federal Subsidy) $9,344,478 $9,297,328 $8,980,000 $8,625,000
   HUD Performance Based Contract Administration
   Units Allocated by HUD 3,465 3,443 3,428 3,500
   Section 8 Asst. Pymts. (Federal Subsidy) $13,595,967 $14,540,992 $14,800,000 $15,150,000
   Low Income Housing Tax Credits Allocated $2,500,000 $2,500,000 $2,600,000 $2,600,000
   SDHDA/FmHA Cooperative Rental Program:
   Units Allocated/(SDHDA Subsidy) 73/$156,231 73/$211,621 73/$200,000 73/$200,000
   Emergency Shelter Grant Program--Federal Grants $323,369 $288,506 $350,000 $350,000
   HOME Program: Amount $3,743,345 $6,693,330 $4,000,000 $4,000,000
   Services to Aging Residents (STAR)--Tenants Served 949 949 949 949
   FLEX Program
   Flex Lending Program $2,132,739 $2,100,000 $1,200,000 $600,000
   Day Cares $76,000 $38,000 $228,000 $228,000
   Governor's House Program 92 112 125 125
   MF Bond Programs - Units Completed 99 0 100 100
   HUD Housing Counseling Grant Program
   Clients Served 1,788 2,044 3,900 3,900
   Homeowner Education Resource Organization
   Clients Served 2,032 2,448 2,500 2,500
   Other Federal Programs Compliance
   Units Allocated 7,578 8,193 8,250 8,300
   Neighborhood Stabilization Program Funds
   Federal Grants 0 $3,591,609 $12,000,000 $4,000,000
   Homeless Prevention & Rapid Re-Housing Program
   Federal Grants (ARRA) $0 $192,196 $2,000,000 $1,050,000
   Tax Credit Assistance Program
   Federal Grants/Loans (ARRA) $0 $165,920 $4,800,000 $439,000
   Tax Credit Enhancement Program
   Federal Grants $0 $1,902,984 $5,454,000 $400,000
   Preservation Revolving Loan Fund
   Federal Grants $0 $0 $1,000,000 $1,000,000

generated 01/14/11 12:24:04 PM