GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$224,914
$224,622
$225,317
$202,785
$224,644
($673)
Federal Funds
0
0
0
0
0
0
Other Funds
0
0
0
0
0
0
Total
$224,914
$224,622
$225,317
$202,785
$224,644
($673)
EXPENDITURE DETAIL:
Personal Services
$186,147
$185,862
$186,550
$167,895
$186,550
$0
Operating Expenses
38,767
38,760
38,767
34,890
38,094
(673)
Total
$224,914
$224,622
$225,317
$202,785
$224,644
($673)
Staffing Level FTE:
3.0
3.0
3.0
3.0
3.0
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |