| 
       GOVERNOR'S RECOMMENDED FY 2012 BUDGET  | 
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $19,487,140 
      $19,655,626 
      $21,115,827 
      $21,589,758 
      $20,540,284 
      ($575,543)
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $19,487,140 
      $19,655,626 
      $21,115,827 
      $21,589,758 
      $20,540,284 
      ($575,543)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      19,487,140 
      19,655,626 
      21,115,827 
      21,589,758 
      20,540,284 
      (575,543)
       
   
       
         Total 
      $19,487,140 
      $19,655,626 
      $21,115,827 
      $21,589,758 
      $20,540,284 
      ($575,543)
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
generated 01/14/11 12:34:13 PM