| GOVERNOR'S RECOMMENDED FY 2012 BUDGET | 
MISSION:
To serve the people of South Dakota through policy formulation and administration; to exercise those powers and duties required by the Constitution and law; and, to exercise leadership over the executive branch of state government.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $2,482,695 
      $2,454,393 
      $2,369,465 
      $2,132,518 
      $2,132,518 
      ($236,947)
       
   
       
      Federal Funds 
      0 
      0 
      253,296 
      253,296 
      253,296 
      0
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $2,482,695 
      $2,454,393 
      $2,622,761 
      $2,385,814 
      $2,385,814 
      ($236,947)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,747,336 
      $1,801,525 
      $2,017,810 
      $1,836,669 
      $1,836,669 
      ($181,141)
       
   
       
      Operating Expenses 
      735,359 
      652,867 
      604,951 
      549,145 
      549,145 
      (55,806)
       
   
       
         Total 
      $2,482,695 
      $2,454,393 
      $2,622,761 
      $2,385,814 
      $2,385,814 
      ($236,947)
       
   
       
     
   
       
Staffing Level FTE: 
            19.9 
            20.3 
            22.0 
            22.0 
            22.0 
             0.0
       
   
generated 11/18/10 03:34:56 PM