EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
010 Governor's Office

MISSION:
To serve the people of South Dakota through policy formulation and administration; to exercise those powers and duties required by the Constitution and law; and, to exercise leadership over the executive branch of state government.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $2,482,695 $2,454,393 $2,369,465 $2,132,518 $2,132,518 ($236,947)
   Federal Funds 0 0 253,296 253,296 253,296 0
   Other Funds 0 0 0 0 0 0
      Total $2,482,695 $2,454,393 $2,622,761 $2,385,814 $2,385,814 ($236,947)
 
EXPENDITURE DETAIL:
   Personal Services $1,747,336 $1,801,525 $2,017,810 $1,836,669 $1,836,669 ($181,141)
   Operating Expenses 735,359 652,867 604,951 549,145 549,145 (55,806)
      Total $2,482,695 $2,454,393 $2,622,761 $2,385,814 $2,385,814 ($236,947)
 
Staffing Level FTE: 19.9 20.3 22.0 22.0 22.0 0.0

generated 11/18/10 03:34:56 PM