| 
       GOVERNOR'S RECOMMENDED FY 2012 BUDGET  | 
MISSION:
To make lease payments pursuant to Exhibit D of the lease entered into between the Board of Charities and Corrections and the South Dakota Building Authority dated December 1, 1986.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $8,517,785 
      $7,883,833 
      $7,254,635 
      $6,632,450 
      $6,632,450 
      ($622,185)
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $8,517,785 
      $7,883,833 
      $7,254,635 
      $6,632,450 
      $6,632,450 
      ($622,185)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      8,517,785 
      7,883,833 
      7,254,635 
      6,632,450 
      6,632,450 
      (622,185)
       
   
       
         Total 
      $8,517,785 
      $7,883,833 
      $7,254,635 
      $6,632,450 
      $6,632,450 
      ($622,185)
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
generated 11/18/10 03:35:57 PM