EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
012 Bureau of Administration

MISSION:
To provide engineering services; to maintain buildings and grounds; and, to provide purchasing, printing, mailing, risk management, space, records, property, fleet, and support services for state government agencies.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $7,141,474 $4,584,203 $4,532,420 $4,185,128 $4,185,128 ($347,292)
   Federal Funds 500,000 500,000 500,000 500,000 500,000 0
   Other Funds 27,168,462 30,117,678 31,859,679 28,018,154 28,018,154 (3,841,525)
      Total $34,809,936 $35,201,881 $36,892,099 $32,703,282 $32,703,282 ($4,188,817)
 
EXPENDITURE DETAIL:
   Personal Services $7,332,501 $7,027,730 $7,974,807 $7,711,641 $7,711,641 ($263,166)
   Operating Expenses 27,477,434 28,174,151 28,917,292 24,991,641 24,991,641 (3,925,651)
      Total $34,809,936 $35,201,881 $36,892,099 $32,703,282 $32,703,282 ($4,188,817)
 
Staffing Level FTE: 166.4 159.0 173.5 167.0 167.0 ( 6.5)

generated 11/18/10 03:36:47 PM