GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To provide the administrative, personnel, financial, and legal services to the Bureau of Administration; to provide government with the services necessary to maintain a safe, productive, clean, efficient, and aesthetically pleasing environment; and, to minimize the adverse effects of accidental losses on state government at the lowest possible cost.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$648,616
$655,817
$648,080
$648,400
$648,400
$320
Federal Funds
0
0
0
0
0
0
Other Funds
401,530
395,802
473,580
439,555
439,555
(34,025)
Total
$1,050,146
$1,051,618
$1,121,660
$1,087,955
$1,087,955
($33,705)
EXPENDITURE DETAIL:
Personal Services
$344,051
$339,105
$371,203
$337,178
$337,178
($34,025)
Operating Expenses
706,096
712,513
750,457
750,777
750,777
320
Total
$1,050,146
$1,051,618
$1,121,660
$1,087,955
$1,087,955
($33,705)
Staffing Level FTE:
4.0
3.6
4.0
3.5
3.5
( 0.5)
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |