GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To develop and support effective information systems by aligning technologies to meet the client's business needs.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
9,898,995
9,955,356
10,517,718
9,763,992
9,763,992
(753,726)
Total
$9,898,995
$9,955,356
$10,517,718
$9,763,992
$9,763,992
($753,726)
EXPENDITURE DETAIL:
Personal Services
$8,428,230
$8,468,412
$8,744,678
$8,330,678
$8,330,678
($414,000)
Operating Expenses
1,470,766
1,486,944
1,773,040
1,433,314
1,433,314
(339,726)
Total
$9,898,995
$9,955,356
$10,517,718
$9,763,992
$9,763,992
($753,726)
Staffing Level FTE:
127.4
129.7
132.0
126.0
126.0
( 6.0)
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Development Hourly | $9,824,990 | $9,710,718 | $9,822,720 | $9,822,720 |
Total |
$9,824,990 |
$9,710,718 |
$9,822,720 |
$9,822,720 |
PERFORMANCE INDICATORS: | ||||
Development Billed Hours | 205,846 | 208,005 | 204,640 | 204,640 |
Total Information Systems Supported | 835 | 836 | 840 | 840 |
Completed/Submitted Development Requests | 2,540/2,661 | 2,396/2,625 | 2,200/2,500 | 2,200/2,500 |