REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
028 Lottery

MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 35,601,088 35,518,799 33,136,568 32,886,568 32,886,568 (250,000)
      Total $35,601,088 $35,518,799 $33,136,568 $32,886,568 $32,886,568 ($250,000)
 
EXPENDITURE DETAIL:
   Personal Services $1,455,399 $1,474,678 $1,707,113 $1,707,113 $1,707,113 $0
   Operating Expenses 34,145,689 34,044,122 31,429,455 31,179,455 31,179,455 (250,000)
      Total $35,601,088 $35,518,799 $33,136,568 $32,886,568 $32,886,568 ($250,000)
 
Staffing Level FTE: 29.0 29.5 30.0 30.0 30.0 0.0

generated 11/18/10 03:41:47 PM