| GOVERNOR'S RECOMMENDED FY 2012 BUDGET | 
MISSION:
To protect the interest of the public when engaged in a real estate transaction; to enforce standards for education, licensing, practice of real estate brokers, salespersons, auctioneers, property managers, residential rental agents, home inspectors, property managers, timeshare agents, and the registration of condominium, timeshare, and subdivision projects.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      551,773 
      545,259 
      606,821 
      546,821 
      546,821 
      (60,000)
       
   
       
         Total 
      $551,773 
      $545,259 
      $606,821 
      $546,821 
      $546,821 
      ($60,000)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $283,245 
      $275,703 
      $286,106 
      $286,106 
      $286,106 
      $0
       
   
       
      Operating Expenses 
      268,529 
      269,556 
      320,715 
      260,715 
      260,715 
      (60,000)
       
   
       
         Total 
      $551,773 
      $545,259 
      $606,821 
      $546,821 
      $546,821 
      ($60,000)
       
   
       
     
   
       
Staffing Level FTE: 
             5.0 
             4.9 
             5.0 
             5.0 
             5.0 
             0.0
       
   
| ACTUAL FY 2009 | ACTUAL FY 2010 | ESTIMATED FY 2011 | ESTIMATED FY 2012 | |
| REVENUES: | ||||
| Application Fees | $91,440 | $69,435 | $64,375 | $64,375 | 
| New License Fees | 19,452 | 10,504 | 7,410 | 7,410 | 
| Renewal Fees | 202,182 | 294,002 | 201,050 | 276,625 | 
| Materials Sold | 10,725 | 10,299 | 9,800 | 9,800 | 
| Interest Income | 45,467 | 40,370 | 15,000 | 15,000 | 
| Changes of Address | 6,510 | 7,020 | 6,495 | 6,495 | 
| Certificates of Licensure | 1,890 | 1,155 | 1,155 | 1,155 | 
| Late Renewal Fees | 7,500 | 9,910 | 7,000 | 7,000 | 
| Intrastate Sales and Services | 720 | 720 | 720 | 720 | 
| Penalties Reimbursement of Investigations | 15,882 | 17,159 | 13,000 | 13,000 | 
| Seminar Income | 69,060 | 62,690 | 70,000 | 70,000 | 
| Miscellaneous | 143 | 0 | 100 | 100 | 
| Total | $470,971 | $523,264 | $396,105 | $471,680 | 
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed/New | 1,594/347 | 2,460/260 | 1,586/275 | 2,450/275 | 
| Practitioners | 4,260 | 4,395 | 4,300 | 4,400 | 
| Examinations: | ||||
| Nationally Prepared (Times Given) | 618 | 508 | 538 | 540 | 
| Applicants Examined/Passed | 388/323 | 351/295 | 381/325 | 383/327 | 
| State Prepared (Times Given) | 53 | 57 | 55 | 55 | 
| Applicants Examined/Passed | 41/38 | 52/49 | 50/47 | 50/47 | 
| Applicants Reexamined/Passed | 183/158 | 155/131 | 160/136 | 160/136 | 
| Complaints: | ||||
| Received/Investigated/Resolved | 27/25/20 | 32/24/28 | 32/24/28 | 32/24/28 | 
| Hearings Held/Pending | 7/10 | 11/11 | 11/11 | 11/11 | 
| Licensees Reprimanded/Probationed | 8 | 7 | 7 | 7 | 
| Licenses Suspended/Revoked | 3 | 4 | 3 | 3 | 
| No Action Taken Against Licensee | 13 | 17 | 17 | 17 | 
| Total Prosecutions | 0 | 0 | 0 | 0 | 
| Inspections | 18 | 11 | 10 | 10 | 
| Audits | 434 | 306 | 400 | 400 | 
| Inquiries Received and Answered | 64,875 | 65,830 | 65,000 | 65,000 | 
| Applicants Denied SD Licensure | 0 | 0 | 1 | 1 | 
| Board Meetings Held | 8 | 9 | 7 | 7 |