|
GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
41,639
46,222
58,795
58,795
58,795
0
Total
$41,639
$46,222
$58,795
$58,795
$58,795
$0
EXPENDITURE DETAIL:
Personal Services
$969
$1,486
$2,295
$2,295
$2,295
$0
Operating Expenses
40,670
44,736
56,500
56,500
56,500
0
Total
$41,639
$46,222
$58,795
$58,795
$58,795
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
| ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
| REVENUES: | ||||
| Examination Fees | $4,535 | $5,500 | $5,500 | $5,500 |
| New License Fees | 2,300 | 4,000 | 4,000 | 4,000 |
| Renewal Fees | 57,540 | 22,500 | 62,500 | 22,500 |
| Materials Sold | 1,500 | 2,000 | 2,000 | 2,000 |
| Interest Income | 4,929 | 4,000 | 5,000 | 5,000 |
| License Reinstatements | 200 | 1,000 | 1,000 | 1,000 |
| Corporation Renewal Fees | 1,100 | 1,000 | 1,000 | 1,000 |
| New Corporation Fees | 50 | 500 | 500 | 500 |
| Technician Registration Fee | 210 | 500 | 500 | 500 |
| Total |
$72,364 |
$41,000 |
$82,000 |
$42,000 |
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 640 | 300 | 650 | 300 |
| New Licenses | 33 | 50 | 50 | 50 |
| Practitioners | 673 | 350 | 700 | 350 |
| Examinations: | ||||
| Nationally Prepared (Times Given) | 1 | 1 | 1 | 1 |
| Applicants Examined/Passed | 11/8 | 20/20 | 20/20 | 20/20 |
| (Includes Reexams) | ||||
| State Prepared (Times Given) | 1 | 1 | 1 | 1 |
| Applicants Examined/Passed | 25/25 | 35/35 | 35/35 | 35/35 |
| Complaints: | ||||
| Received/Investigated/Resolved | 16/6/10 | 20/20/20 | 20/20/20 | 20/20/20 |
| Inquiries Received and Answered | 250 | 250 | 250 | 250 |
| Board Meetings Held | 4 | 4 | 4 | 4 |