| 
       GOVERNOR'S RECOMMENDED FY 2012 BUDGET  | 
MISSION:
To improve the quality of life and economic opportunity for everyone by emphasizing the promotion of tourism, economic development, state tribal relations, cultural events, and housing development; to leverage governmental resources in areas such as education, agriculture, and health to create opportunities and provide assistance for true growth; and, to improve our state's economic and cultural opportunities to attract and retain residents.
LEGAL CITATION:  SDCL Chapters 1-4, Office of Tribal Government Relations; 1-16B, Economic Development Finance Authority; 1-16G, Board of Economic Development; 1-18, South Dakota Historical Society; 1-18B, History and Historical Records; 1-18C, State Archives; 1-19, Historic Sites and Monuments; 1-19A, Preservation of Historic Sites; 1-20, Archaelogical Exploration; 1-22, Arts; 1-33-15 through 23, Governor's Office of Economic Development; 1-33B, Guaranteed Energy Savings Contracts; 1-42, Department of Tourism; 1-52, Department of Tourism and State Development; 1-16H Science and Technology Authority; 1-16I South Dakota Energy Infrastructure Authority; and, 11-11, South Dakota Housing Development Authority.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $11,797,717 
      $8,753,896 
      $8,733,424 
      $7,894,803 
      $7,894,803 
      ($838,621)
       
   
       
      Federal Funds 
      15,656,703 
      16,638,784 
      23,214,453 
      15,290,624 
      15,290,624 
      (7,923,829)
       
   
       
      Other Funds 
      77,119,486 
      76,738,428 
      54,761,684 
      43,691,627 
      43,691,627 
      (11,070,057)
       
   
       
         Total 
      $104,573,906 
      $102,131,108 
      $86,709,561 
      $66,877,054 
      $66,877,054 
      ($19,832,507)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $14,894,564 
      $17,175,182 
      $21,261,581 
      $11,240,925 
      $11,240,925 
      ($10,020,656)
       
   
       
      Operating Expenses 
      89,679,342 
      84,955,927 
      65,447,980 
      55,636,129 
      55,636,129 
      (9,811,851)
       
   
       
         Total 
      $104,573,906 
      $102,131,108 
      $86,709,561 
      $66,877,054 
      $66,877,054 
      ($19,832,507)
       
   
       
     
   
       
Staffing Level FTE: 
           199.1 
           256.8 
           253.1 
           186.6 
           186.6 
      (      66.5)
       
   
generated 11/18/10 03:44:35 PM