TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
044 Cultural Affairs

MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $2,985,211 $2,049,259 $2,023,657 $1,821,300 $1,821,300 ($202,357)
   Federal Funds 1,469,155 1,786,074 1,614,452 1,745,589 1,745,589 131,137
   Other Funds 1,704,740 1,895,241 3,140,481 3,154,481 3,154,481 14,000
      Total $6,159,106 $5,730,574 $6,778,590 $6,721,370 $6,721,370 ($57,220)
 
EXPENDITURE DETAIL:
   Personal Services $2,267,614 $2,087,875 $2,427,678 $2,351,988 $2,351,988 ($75,690)
   Operating Expenses 3,891,491 3,642,698 4,350,912 4,369,382 4,369,382 18,470
      Total $6,159,106 $5,730,574 $6,778,590 $6,721,370 $6,721,370 ($57,220)
 
Staffing Level FTE: 45.5 43.0 47.0 45.5 45.5 ( 1.5)

generated 11/18/10 03:45:23 PM