GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$2,985,211
$2,049,259
$2,023,657
$1,821,300
$1,821,300
($202,357)
Federal Funds
1,469,155
1,786,074
1,614,452
1,745,589
1,745,589
131,137
Other Funds
1,704,740
1,895,241
3,140,481
3,154,481
3,154,481
14,000
Total
$6,159,106
$5,730,574
$6,778,590
$6,721,370
$6,721,370
($57,220)
EXPENDITURE DETAIL:
Personal Services
$2,267,614
$2,087,875
$2,427,678
$2,351,988
$2,351,988
($75,690)
Operating Expenses
3,891,491
3,642,698
4,350,912
4,369,382
4,369,382
18,470
Total
$6,159,106
$5,730,574
$6,778,590
$6,721,370
$6,721,370
($57,220)
Staffing Level FTE:
45.5
43.0
47.0
45.5
45.5
( 1.5)
generated 11/18/10 03:45:23 PM