| GOVERNOR'S RECOMMENDED FY 2012 BUDGET | 
MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $202,175 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      4,772,943 
      4,169,335 
      2,973,100 
      8,113,650 
      8,113,650 
      5,140,550
       
   
       
      Other Funds 
      2,420,325 
      3,436,850 
      4,809,050 
      4,369,050 
      4,369,050 
      (440,000)
       
   
       
         Total 
      $7,395,443 
      $7,606,185 
      $7,782,150 
      $12,482,700 
      $12,482,700 
      $4,700,550
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $50,862 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      7,344,581 
      7,606,185 
      7,782,150 
      12,482,700 
      12,482,700 
      4,700,550
       
   
       
         Total 
      $7,395,443 
      $7,606,185 
      $7,782,150 
      $12,482,700 
      $12,482,700 
      $4,700,550
       
   
       
     
   
       
Staffing Level FTE: 
             1.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2009 | ACTUAL FY 2010 | ESTIMATED FY 2011 | ESTIMATED FY 2012 | |
| REVENUES: | ||||
| $0 | $0 | $0 | $0 | |
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||