GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$202,175
$0
$0
$0
$0
$0
Federal Funds
4,772,943
4,169,335
2,973,100
8,113,650
8,113,650
5,140,550
Other Funds
2,420,325
3,436,850
4,809,050
4,369,050
4,369,050
(440,000)
Total
$7,395,443
$7,606,185
$7,782,150
$12,482,700
$12,482,700
$4,700,550
EXPENDITURE DETAIL:
Personal Services
$50,862
$0
$0
$0
$0
$0
Operating Expenses
7,344,581
7,606,185
7,782,150
12,482,700
12,482,700
4,700,550
Total
$7,395,443
$7,606,185
$7,782,150
$12,482,700
$12,482,700
$4,700,550
Staffing Level FTE:
1.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |