GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To protect the health and welfare of the state's citizens by assuring that only qualified doctors of medicine, doctors of osteopathy, physical therapists, advanced life support personnel, physician assistants, athletic trainers, occupational therapists, respiratory therapists, nurse practitioners, nurse midwives, and dietitians are licensed to practice in South Dakota.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
876,184
1,395,519
1,046,642
1,046,642
1,046,642
0
Total
$876,184
$1,395,519
$1,046,642
$1,046,642
$1,046,642
$0
EXPENDITURE DETAIL:
Personal Services
$324,634
$416,538
$432,714
$432,714
$432,714
$0
Operating Expenses
551,550
978,981
613,928
613,928
613,928
0
Total
$876,184
$1,395,519
$1,046,642
$1,046,642
$1,046,642
$0
Staffing Level FTE:
6.1
8.3
9.0
9.0
9.0
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Renewal Fees | $774,970 | $798,700 | $800,000 | $800,000 |
Reinstatement Fees | 12,950 | 14,385 | 13,000 | 13,000 |
New License Fees | 83,645 | 71,465 | 80,000 | 80,000 |
Temporary License Fees | 4,520 | 5,460 | 5,000 | 5,000 |
Miscellaneous Fees | 4,293 | -,941 | 0 | 0 |
Miscellaneous Fines & Penalties | 0 | 16,400 | 10,000 | 10,000 |
Interest & Dividends | 48,114 | 55,627 | 50,000 | 50,000 |
Mailing Lists | 16,900 | 17,200 | 17,000 | 17,000 |
Duplicate Licenses | 800 | 950 | 1,000 | 1,000 |
Verifications | 137,014 | 122,978 | 130,000 | 130,000 |
Total |
$1,083,206 |
$1,102,224 |
$1,106,000 |
$1,106,000 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed | 6,296 | 6,674 | 6,700 | 6,700 |
New Licenses | 697 | 700 | 710 | 700 |
Practitioners | 7,154 | 7,500 | 7,500 | 7,500 |
Regulatory Business | ||||
Regulatory Grievances | 107 | 136 | 120 | 120 |
Hearings | 3 | 2 | 2 | 2 |
Licensees Reprimanded/Probationed | 9 | 23 | 15 | 15 |
Licenses Suspended/Revoked | 4 | 4 | 5 | 5 |
Inspections | 0 | 1 | 1 | 1 |
Applicants Denied SD Licensure | 5 | 1 | 1 | 1 |
Board Meetings | 4 | 4 | 4 | 4 |
Informational Meetings | 32 | 145 | 100 | 100 |