GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To protect the health and safety of the public by licensure of qualified persons and enforcement of the statutes, rules, and regulations governing the practice of massage therapy including processing and investigating properly filed complaints and holding hearings as warranted.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
40,660
36,697
45,790
45,790
45,790
0
Total
$40,660
$36,697
$45,790
$45,790
$45,790
$0
EXPENDITURE DETAIL:
Personal Services
$843
$452
$1,840
$1,840
$1,840
$0
Operating Expenses
39,817
36,244
43,950
43,950
43,950
0
Total
$40,660
$36,697
$45,790
$45,790
$45,790
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Application Fees | $13,700 | $5,700 | $3,000 | $3,000 |
New License Fees | 8,515 | 3,510 | 1,950 | 1,950 |
Renewal Fees | 42,650 | 38,874 | 38,935 | 39,000 |
Materials Sold | 350 | 350 | 300 | 300 |
Interest Income | 2,855 | 4,353 | 3,000 | 3,000 |
Miscellaneous | 225 | 175 | 100 | 100 |
Late Renewal Fee | 5,925 | 4,125 | 1,950 | 2,250 |
Inactive License Fee | 2,535 | 2,275 | 845 | 1,625 |
Re-Activate Fee | 0 | 585 | 325 | 325 |
Total |
$76,755 |
$59,947 |
$50,405 |
$51,550 |
PERFORMANCE INDICATORS: | ||||
Total Licenses Renewed | 649 | 598 | 600 | 600 |
Total New Licenses | 130 | 54 | 50 | 30 |
Total Practitioners | 727 | 719 | 720 | 720 |
Complaints: | 0 | |||
Received/Investigated/Resolved | 3/2/3 | 1/1/1 | 1/1/1 | 1/1/1 |
Total Pending | 1 | 0 | 0 | 0 |
No Action Taken | 0 | 0 | 0 | 0 |
Total Prosecutions | 0 | 1 | 0 | 0 |
Miscellaneous | ||||
Total Inquiries Rec'd & Answered | 400 | 400 | 0 | 0 |
Total Applicants Denied SD Licensure | 0 | 0 | 0 | 0 |
Number of Board Meetings Held | 4 | 5 | 4 | 4 |