LABOR
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
1004 Unemployment Insurance Service

MISSION:
To maintain and improve performance of the Unemployment Insurance Division by identifying and registering employers subject to the law; by collecting unemployment taxes in a timely manner; and by ensuring the accurate and prompt payment of benefits to eligible claimants.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 4,750,708 3,889,755 4,952,084 4,952,084 4,952,084 0
   Other Funds 0 0 0 0 0 0
      Total $4,750,708 $3,889,755 $4,952,084 $4,952,084 $4,952,084 $0
 
EXPENDITURE DETAIL:
   Personal Services $4,216,342 $3,714,227 $4,276,360 $4,276,360 $4,276,360 $0
   Operating Expenses 534,366 175,528 675,724 675,724 675,724 0
      Total $4,750,708 $3,889,755 $4,952,084 $4,952,084 $4,952,084 $0
 
Staffing Level FTE: 83.5 92.5 92.0 92.0 92.0 0.0

  ACTUAL
FY 2009

ACTUAL
FY 2010

ESTIMATED
FY 2011

ESTIMATED
FY 2012

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Applications for Benefits 31,156 31,712 28,000 26,500
   Number of Weekly Payments 178,572 224,141 180,000 165,000
   Average Weekly Payment $252 $254 $261 $269
   Average Number of Weekly Payments 11.5 15.2 13.0 12.5
   Average Total Payment $2,898 $3,861 $3,393 $3,363
   Individuals Receiving Payments 15,473 14,721 13,800 13,000
   % of First Payments Made Within 14 Days 96.6% 93.6% 94.6% 94.6%
   Total Dollars Paid* $45,867,612 $55,174,455 $46,800,000 $43,500,000
   Fed. Claims Reimbursed by Fed. Government $9,720,794 $32,080,460 $26,000,000 $3,500,000
   St. Nonprofit Claims Reimbursed by Employer $1,538,927 $2,680,313 $2,000,000 $1,800,000
   Number of Covered Employers** 25,769 25,577 26100 26,600
   UI Taxes Paid $24,940,715 $55,790,229 $55,000,000 $51,000,000
   Trust Fund Balance $8,795,658 $15,939,580 $23,500,000 $28,500,000

generated 11/18/10 03:51:37 PM