GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To protect the health and safety of the consumer public by licensing qualified persons, licensing and inspecting barber shops, and enforcing the statutes, rules and regulations governing barbering, including the appropriate resolution of complaints.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
22,937
21,778
28,631
28,631
28,631
0
Total
$22,937
$21,778
$28,631
$28,631
$28,631
$0
EXPENDITURE DETAIL:
Personal Services
$1,302
$848
$2,184
$2,184
$2,184
$0
Operating Expenses
21,635
20,929
26,447
26,447
26,447
0
Total
$22,937
$21,778
$28,631
$28,631
$28,631
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Application Fees | $0 | $640 | $200 | $200 |
Renewal Fees | 18,335 | 30,620 | 20,000 | 28,000 |
Interest Income | 815 | 1,066 | 650 | 1,000 |
Reciprocity Fees | 280 | 1,120 | 420 | 700 |
New Shop Inspection | 850 | 625 | 850 | 500 |
Temporary Licensure | 0 | 0 | 100 | 0 |
Expired License Fees | 72 | 12 | 96 | 60 |
Restoration Fees | 150 | 279 | 150 | 120 |
Total |
$20,502 |
$34,362 |
$22,466 |
$30,580 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 258/0 | 432/4 | 390/3 | 425/4 |
Practitioners | 249 | 254 | 245 | 250 |
Examinations: | ||||
Nationally Prepared (Times Given) | 1 | 0 | 1 | 1 |
Applicants Examined | 1 | 0 | 1 | 1 |
Applicants Passed (Includes Reexams) | 1 | 0 | 1 | 1 |
Inspections | 141 | 139 | 142 | 140 |
Inquiries Received and Answered | 510 | 510 | 510 | 510 |
Board Meetings Held | 3 | 1 | 2 | 2 |