| 
       GOVERNOR'S RECOMMENDED FY 2012 BUDGET  | 
MISSION:
To provide and continually improve technical advice and plan, design, and develop safe, efficient, and environmentally-sensitive alternatives that promote a cost-effective transportation system; to enhance the economy of the state and safety of the traveling public through timely letting to contract of construction projects; to provide financial and technical services and oversight to the public, contractors, local government, and the department to facilitate the expenditure of state and federal money in the most cost-effective way in accordance with laws and regulations; to ensure and promote public safety; to provide aviation services to agencies of state government; and, to economically and effectively utilize personnel and other resources to accomplish maintenance activities and manage construction projects on roads, bridges, and airports across South Dakota in a manner that is considerate of the safety and convenience of the traveling public.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $519,825 
      $519,825 
      $522,399 
      $522,399 
      $522,399 
      $0
       
   
       
      Federal Funds 
      25,059,490 
      27,647,526 
      38,307,155 
      33,647,155 
      33,647,155 
      (4,660,000)
       
   
       
      Other Funds 
      104,699,918 
      114,618,117 
      132,078,987 
      131,855,294 
      131,855,294 
      (223,693)
       
   
       
         Total 
      $130,279,233 
      $142,785,468 
      $170,908,541 
      $166,024,848 
      $166,024,848 
      ($4,883,693)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $54,605,700 
      $54,580,667 
      $57,220,448 
      $57,220,448 
      $57,220,448 
      $0
       
   
       
      Operating Expenses 
      75,673,533 
      88,204,801 
      113,688,093 
      108,804,400 
      108,804,400 
      (4,883,693)
       
   
       
         Total 
      $130,279,233 
      $142,785,468 
      $170,908,541 
      $166,024,848 
      $166,024,848 
      ($4,883,693)
       
   
       
     
   
       
Staffing Level FTE: 
           999.9 
          1003.7 
          1026.3 
          1026.3 
          1026.3 
             0.0
       
   
| ACTUAL FY 2009  | 
      ACTUAL FY 2010  | 
      ESTIMATED FY 2011  | 
      ESTIMATED FY 2012  | 
   |
| REVENUES: | ||||
| State Highway Funds | $202,465,167 | $203,172,460 | $198,525,798 | $199,464,546 | 
| Federal Funds--Highway | 233,558,489 | 230,167,826 | 241,502,537 | 307,756,183 | 
| Federal Funds--Air | 23,719,044 | 31,959,904 | 33,332,721 | 32,268,873 | 
| Aeronautics Funds | 3,132,526 | 2,591,398 | 2,475,775 | 2,440,344 | 
| Aircraft Clearing Funds | 858,538 | 909,296 | 823,370 | 859,606 | 
| Railroad - Operations | 295,255 | 307,789 | 286,491 | 282,139 | 
|        Total  | 
      $464,029,019  | 
      $469,108,673  | 
      $476,946,692  | 
      $543,071,691  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Percent of Deficient Bridges on State System | 4.1 | 4.0 | 4.0 | 3.8 | 
| Percent of Noninterstate State Highway | ||||
| System Mainlane Pavement Mileage | ||||
| Rated Good or Better Based on Condition | ||||
| Index | 83.9 | 85.3 | 89.9 | 89.9 | 
| Percent of Interstate Pavement in Excellent | ||||
| Condition Based on Condition Index | 44.8 | 30.8 | 42.6 | 43.2 |