EDUCATION
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
120 General Administration

MISSION:
To provide leadership, direction, and coordination in setting and implementing departmental policies; to prepare and present the department's budget; to administer all federal grant dollars; to distribute state aid to local schools; to coordinate data collection and analysis; to provide accounting services for the entire department.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $2,082,614 $2,029,403 $2,068,118 $1,664,476 $1,664,476 ($403,642)
   Federal Funds 3,881,786 4,559,819 7,897,394 8,642,913 8,642,913 745,519
   Other Funds 13,044 91,834 88,716 88,674 88,674 (42)
      Total $5,977,444 $6,681,056 $10,054,228 $10,396,063 $10,396,063 $341,835
 
EXPENDITURE DETAIL:
   Personal Services $2,111,916 $1,950,328 $2,232,651 $2,232,651 $2,232,651 $0
   Operating Expenses 3,865,528 4,730,728 7,821,577 8,163,412 8,163,412 341,835
      Total $5,977,444 $6,681,056 $10,054,228 $10,396,063 $10,396,063 $341,835
 
Staffing Level FTE: 33.8 34.3 36.5 36.5 36.5 0.0

generated 11/18/10 03:53:41 PM