PUBLIC SAFETY
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
1431 Emergency Services & Homeland Security

MISSION:
To provide for the safety of the public by assisting state and local governments with improving their capability to prevent, prepare for, respond to, and recover from an emergency or disaster event by training firefighters, ambulance personnel, and other emergency management and public safety personnel; reviewing building plans; inspecting facilities for life safety requirements; investigating fires; coordinating a state response to an emergency or disaster situation; and providing preparedness and recovery information to local governments and South Dakota citizens. To lead the effort in keeping South Dakota free from any acts of terrorism by: coordinating an extensive information sharing network between all levels of government and local officials; assisting city, county and tribal governments with ongoing assessments of their jurisdictions to determine their anti-terrorism needs; and managing anti-terrorism Homeland Security grants to assist city, county and tribal government with the acquisition of resources needed to both prevent acts of terrorism and to respond and recover should one occur.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $1,438,116 $1,649,375 $1,554,027 $1,369,124 $1,369,124 ($184,903)
   Federal Funds 12,537,928 7,766,477 16,131,075 16,131,075 16,131,075 0
   Other Funds 185,293 186,547 286,999 296,999 296,999 10,000
      Total $14,161,337 $9,602,399 $17,972,101 $17,797,198 $17,797,198 ($174,903)
 
EXPENDITURE DETAIL:
   Personal Services $1,622,086 $1,566,567 $2,367,121 $2,278,056 $2,278,056 ($89,065)
   Operating Expenses 12,539,251 8,035,832 15,604,980 15,519,142 15,519,142 (85,838)
      Total $14,161,337 $9,602,399 $17,972,101 $17,797,198 $17,797,198 ($174,903)
 
Staffing Level FTE: 30.8 29.8 35.5 35.5 35.5 0.0

  ACTUAL
FY 2009

ACTUAL
FY 2010

ESTIMATED
FY 2011

ESTIMATED
FY 2012

REVENUES:  
   Ambulance Service Licenses $72 $1,752 $50 $1,752
   EMT Patches & DNR Bracelets 2,432 2,957 3,000 3,000
   Fireworks Licenses 69,075 75,650 70,000 70,000
   Boiler Certification and Inspection Fees 161,370 194,025 175,000 175,000
   Firesafe Cigarette Registration 0 0 150,000 0
   Miscellaneous Income 0 194 0 0
      
Total

$232,949

$274,578

$398,050

$249,752
PERFORMANCE INDICATORS:  
   Emergency Management:
   On-Site Assistance/Counties Visited 264 / 66 264 / 66 264 / 66 198 / 66
   Duty Officer Calls 390 328 400 400
   Emergency Medical Services:
   New EMTs Basic/Intermediate/Paramedics 469 / 41 / 35 475 / 50 / 45 475 / 50 / 45 480 / 65 / 55
   EMT's Recertified Basic/Intermediate/Paramedic 1,117 / 207 / 321 1,100 / 225 / 340 1,100 / 225 / 340 1,200 / 230 / 360
   Ambulance Services Licensed:
   Ground/Air/Out-of-State 127 / 6 / 17 127 / 6 / 17 127 / 6 / 17 127 / 6 / 17
   Fire Marshal:
   Fire Investigations 72 74 70 70
   Schools Inspected 217 209 232 209
   Fireworks Licenses 378 409 400 400
   Boiler Inspections/Insurance 1,835 2,214 2,014 2,014
   Boiler Inspections/State 2,050 2,099 2,099 2,099
   Firefighter Contacts 7,500 7,500 7,500 7,500
   Firesafe Cigarette Registrations 0 0 100 0

generated 11/18/10 03:55:24 PM