GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To provide for the safety of the public by assisting state and local governments with improving their capability to prevent, prepare for, respond to, and recover from an emergency or disaster event by training firefighters, ambulance personnel, and other emergency management and public safety personnel; reviewing building plans; inspecting facilities for life safety requirements; investigating fires; coordinating a state response to an emergency or disaster situation; and providing preparedness and recovery information to local governments and South Dakota citizens.
To lead the effort in keeping South Dakota free from any acts of terrorism by: coordinating an extensive information sharing network between all levels of government and local officials; assisting city, county and tribal governments with ongoing assessments of their jurisdictions to determine their anti-terrorism needs; and managing anti-terrorism Homeland Security grants to assist city, county and tribal government with the acquisition of resources needed to both prevent acts of terrorism and to respond and recover should one occur.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$1,438,116
$1,649,375
$1,554,027
$1,369,124
$1,369,124
($184,903)
Federal Funds
12,537,928
7,766,477
16,131,075
16,131,075
16,131,075
0
Other Funds
185,293
186,547
286,999
296,999
296,999
10,000
Total
$14,161,337
$9,602,399
$17,972,101
$17,797,198
$17,797,198
($174,903)
EXPENDITURE DETAIL:
Personal Services
$1,622,086
$1,566,567
$2,367,121
$2,278,056
$2,278,056
($89,065)
Operating Expenses
12,539,251
8,035,832
15,604,980
15,519,142
15,519,142
(85,838)
Total
$14,161,337
$9,602,399
$17,972,101
$17,797,198
$17,797,198
($174,903)
Staffing Level FTE:
30.8
29.8
35.5
35.5
35.5
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Ambulance Service Licenses | $72 | $1,752 | $50 | $1,752 |
EMT Patches & DNR Bracelets | 2,432 | 2,957 | 3,000 | 3,000 |
Fireworks Licenses | 69,075 | 75,650 | 70,000 | 70,000 |
Boiler Certification and Inspection Fees | 161,370 | 194,025 | 175,000 | 175,000 |
Firesafe Cigarette Registration | 0 | 0 | 150,000 | 0 |
Miscellaneous Income | 0 | 194 | 0 | 0 |
Total |
$232,949 |
$274,578 |
$398,050 |
$249,752 |
PERFORMANCE INDICATORS: | ||||
Emergency Management: | ||||
On-Site Assistance/Counties Visited | 264 / 66 | 264 / 66 | 264 / 66 | 198 / 66 |
Duty Officer Calls | 390 | 328 | 400 | 400 |
Emergency Medical Services: | ||||
New EMTs Basic/Intermediate/Paramedics | 469 / 41 / 35 | 475 / 50 / 45 | 475 / 50 / 45 | 480 / 65 / 55 |
EMT's Recertified Basic/Intermediate/Paramedic | 1,117 / 207 / 321 | 1,100 / 225 / 340 | 1,100 / 225 / 340 | 1,200 / 230 / 360 |
Ambulance Services Licensed: | ||||
Ground/Air/Out-of-State | 127 / 6 / 17 | 127 / 6 / 17 | 127 / 6 / 17 | 127 / 6 / 17 |
Fire Marshal: | ||||
Fire Investigations | 72 | 74 | 70 | 70 |
Schools Inspected | 217 | 209 | 232 | 209 |
Fireworks Licenses | 378 | 409 | 400 | 400 |
Boiler Inspections/Insurance | 1,835 | 2,214 | 2,014 | 2,014 |
Boiler Inspections/State | 2,050 | 2,099 | 2,099 | 2,099 |
Firefighter Contacts | 7,500 | 7,500 | 7,500 | 7,500 |
Firesafe Cigarette Registrations | 0 | 0 | 100 | 0 |