| GOVERNOR'S RECOMMENDED FY 2012 BUDGET | 
MISSION:
To provide a pool of funds to be distributed to the Board of Regents' for salary policy increases for the Board of Regents' employees.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $3,051,208 
      $3,051,208 
      $3,051,208
       
   
       
      Federal Funds 
      0 
      0 
      0 
      1,113,729 
      1,113,729 
      1,113,729
       
   
       
      Other Funds 
      0 
      0 
      0 
      3,181,609 
      3,181,609 
      3,181,609
       
   
       
         Total 
      $0 
      $0 
      $0 
      $7,346,546 
      $7,346,546 
      $7,346,546
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $7,346,546 
      $7,346,546 
      $7,346,546
       
   
       
      Operating Expenses 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $0 
      $0 
      $0 
      $7,346,546 
      $7,346,546 
      $7,346,546
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2009 | ACTUAL FY 2010 | ESTIMATED FY 2011 | ESTIMATED FY 2012 | |
| REVENUES: | ||||
| $0 | $0 | $0 | $0 | |
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||