GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$2,324,121
$2,010,282
$2,102,672
$1,928,114
$1,928,114
($174,558)
Federal Funds
12,715,122
33,147,739
36,487,157
36,121,143
36,121,143
(366,014)
Other Funds
0
0
0
0
0
0
Total
$15,039,243
$35,158,021
$38,589,829
$38,049,257
$38,049,257
($540,572)
EXPENDITURE DETAIL:
Personal Services
$3,801,967
$3,696,230
$4,060,133
$4,060,133
$4,060,133
$0
Operating Expenses
11,237,276
31,461,791
34,529,696
33,989,124
33,989,124
(540,572)
Total
$15,039,243
$35,158,021
$38,589,829
$38,049,257
$38,049,257
($540,572)
Staffing Level FTE:
85.5
83.0
89.1
89.1
89.1
0.0
generated 11/18/10 03:58:06 PM